[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -44.75%
YoY- 243.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 2,026,366 1,431,160 907,438 394,336 1,768,884 1,162,991 873,857 74.92%
PBT 111,716 81,629 48,371 25,083 53,277 49,579 28,270 149.32%
Tax -29,184 -21,920 -11,510 -5,620 -6,993 -16,188 -7,476 147.30%
NP 82,532 59,709 36,861 19,463 46,284 33,391 20,794 150.05%
-
NP to SH 63,772 48,800 32,017 18,200 32,944 24,718 16,083 149.89%
-
Tax Rate 26.12% 26.85% 23.80% 22.41% 13.13% 32.65% 26.44% -
Total Cost 1,943,834 1,371,451 870,577 374,873 1,722,600 1,129,600 853,063 72.90%
-
Net Worth 510,829 493,212 481,847 472,882 451,194 336,703 340,674 30.90%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 20,111 - - - 13,852 - - -
Div Payout % 31.54% - - - 42.05% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 510,829 493,212 481,847 472,882 451,194 336,703 340,674 30.90%
NOSH 402,228 400,986 398,221 397,379 395,784 396,100 396,133 1.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.07% 4.17% 4.06% 4.94% 2.62% 2.87% 2.38% -
ROE 12.48% 9.89% 6.64% 3.85% 7.30% 7.34% 4.72% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 503.79 356.91 227.87 99.23 446.93 293.59 220.60 73.15%
EPS 15.85 12.17 8.04 4.58 8.32 6.24 4.06 147.31%
DPS 5.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.27 1.23 1.21 1.19 1.14 0.85 0.86 29.58%
Adjusted Per Share Value based on latest NOSH - 397,379
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 277.76 196.17 124.38 54.05 242.47 159.41 119.78 74.92%
EPS 8.74 6.69 4.39 2.49 4.52 3.39 2.20 150.20%
DPS 2.76 0.00 0.00 0.00 1.90 0.00 0.00 -
NAPS 0.7002 0.6761 0.6605 0.6482 0.6185 0.4615 0.467 30.90%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.13 1.01 1.42 1.62 1.50 0.89 0.93 -
P/RPS 0.22 0.28 0.62 1.63 0.34 0.30 0.42 -34.94%
P/EPS 7.13 8.30 17.66 35.37 18.02 14.26 22.91 -53.97%
EY 14.03 12.05 5.66 2.83 5.55 7.01 4.37 117.16%
DY 4.42 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.89 0.82 1.17 1.36 1.32 1.05 1.08 -12.07%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 24/11/11 26/08/11 26/05/11 25/02/11 26/11/10 30/08/10 -
Price 1.41 1.07 1.11 1.73 1.47 1.24 0.86 -
P/RPS 0.28 0.30 0.49 1.74 0.33 0.42 0.39 -19.77%
P/EPS 8.89 8.79 13.81 37.77 17.66 19.87 21.18 -43.85%
EY 11.24 11.37 7.24 2.65 5.66 5.03 4.72 78.04%
DY 3.55 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 1.11 0.87 0.92 1.45 1.29 1.46 1.00 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment