[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 203.57%
YoY- -45.11%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 394,336 1,768,884 1,162,991 873,857 410,577 2,252,049 1,572,743 -60.27%
PBT 25,083 53,277 49,579 28,270 8,835 68,182 53,011 -39.30%
Tax -5,620 -6,993 -16,188 -7,476 -2,098 -39,297 -25,350 -63.40%
NP 19,463 46,284 33,391 20,794 6,737 28,885 27,661 -20.90%
-
NP to SH 18,200 32,944 24,718 16,083 5,298 12,680 20,301 -7.03%
-
Tax Rate 22.41% 13.13% 32.65% 26.44% 23.75% 57.64% 47.82% -
Total Cost 374,873 1,722,600 1,129,600 853,063 403,840 2,223,164 1,545,082 -61.13%
-
Net Worth 472,882 451,194 336,703 340,674 328,159 362,557 539,839 -8.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 13,852 - - - 9,540 - -
Div Payout % - 42.05% - - - 75.24% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 472,882 451,194 336,703 340,674 328,159 362,557 539,839 -8.45%
NOSH 397,379 395,784 396,100 396,133 395,373 381,639 380,168 2.99%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.94% 2.62% 2.87% 2.38% 1.64% 1.28% 1.76% -
ROE 3.85% 7.30% 7.34% 4.72% 1.61% 3.50% 3.76% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 99.23 446.93 293.59 220.60 103.85 590.10 413.70 -61.42%
EPS 4.58 8.32 6.24 4.06 1.34 3.21 5.34 -9.73%
DPS 0.00 3.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.19 1.14 0.85 0.86 0.83 0.95 1.42 -11.12%
Adjusted Per Share Value based on latest NOSH - 395,054
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 54.13 242.80 159.63 119.95 56.36 309.12 215.88 -60.27%
EPS 2.50 4.52 3.39 2.21 0.73 1.74 2.79 -7.06%
DPS 0.00 1.90 0.00 0.00 0.00 1.31 0.00 -
NAPS 0.6491 0.6193 0.4622 0.4676 0.4504 0.4977 0.741 -8.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.62 1.50 0.89 0.93 1.01 1.00 1.28 -
P/RPS 1.63 0.34 0.30 0.42 0.97 0.17 0.31 202.68%
P/EPS 35.37 18.02 14.26 22.91 75.37 30.10 23.97 29.64%
EY 2.83 5.55 7.01 4.37 1.33 3.32 4.17 -22.79%
DY 0.00 2.33 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 1.36 1.32 1.05 1.08 1.22 1.05 0.90 31.71%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 26/11/10 30/08/10 31/05/10 16/03/10 30/11/09 -
Price 1.73 1.47 1.24 0.86 0.88 0.92 1.03 -
P/RPS 1.74 0.33 0.42 0.39 0.85 0.16 0.25 264.96%
P/EPS 37.77 17.66 19.87 21.18 65.67 27.69 19.29 56.57%
EY 2.65 5.66 5.03 4.72 1.52 3.61 5.18 -36.06%
DY 0.00 2.38 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 1.45 1.29 1.46 1.00 1.06 0.97 0.73 58.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment