[MUHIBAH] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -4.74%
YoY- 207.94%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 668,151 1,000,811 595,206 605,893 679,306 704,308 408,090 8.55%
PBT 45,026 -124,960 30,087 3,698 15,171 -36,592 33,874 4.85%
Tax -6,299 -13,631 -7,264 9,195 -13,947 5,365 -3,884 8.38%
NP 38,727 -138,591 22,823 12,893 1,224 -31,227 29,990 4.34%
-
NP to SH 25,741 -145,948 14,972 8,226 -7,621 -35,546 19,374 4.84%
-
Tax Rate 13.99% - 24.14% -248.65% 91.93% - 11.47% -
Total Cost 629,424 1,139,402 572,383 593,000 678,082 735,535 378,100 8.85%
-
Net Worth 419,675 451,226 405,806 396,593 546,762 441,893 385,951 1.40%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 18,885 10,162 20,290 13,880 9,833 9,776 17,195 1.57%
Div Payout % 73.37% 0.00% 135.52% 168.74% 0.00% 0.00% 88.76% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 419,675 451,226 405,806 396,593 546,762 441,893 385,951 1.40%
NOSH 419,675 406,510 405,806 396,593 393,354 391,056 382,130 1.57%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 5.80% -13.85% 3.83% 2.13% 0.18% -4.43% 7.35% -
ROE 6.13% -32.34% 3.69% 2.07% -1.39% -8.04% 5.02% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 159.21 246.20 146.67 152.77 172.70 180.10 106.79 6.87%
EPS 6.14 -35.91 3.68 2.08 -1.94 -9.09 5.07 3.23%
DPS 4.50 2.50 5.00 3.50 2.50 2.50 4.50 0.00%
NAPS 1.00 1.11 1.00 1.00 1.39 1.13 1.01 -0.16%
Adjusted Per Share Value based on latest NOSH - 396,593
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 91.56 137.15 81.56 83.03 93.09 96.51 55.92 8.55%
EPS 3.53 -20.00 2.05 1.13 -1.04 -4.87 2.65 4.89%
DPS 2.59 1.39 2.78 1.90 1.35 1.34 2.36 1.56%
NAPS 0.5751 0.6183 0.5561 0.5435 0.7493 0.6055 0.5289 1.40%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 2.28 0.82 1.13 1.50 1.00 0.99 3.76 -
P/RPS 1.43 0.33 0.77 0.98 0.58 0.55 3.52 -13.92%
P/EPS 37.17 -2.28 30.63 72.32 -51.61 -10.89 74.16 -10.86%
EY 2.69 -43.78 3.26 1.38 -1.94 -9.18 1.35 12.16%
DY 1.97 3.05 4.42 2.33 2.50 2.53 1.20 8.60%
P/NAPS 2.28 0.74 1.13 1.50 0.72 0.88 3.72 -7.82%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 29/02/12 25/02/11 16/03/10 27/02/09 29/02/08 -
Price 2.40 0.815 1.41 1.47 0.92 0.82 3.06 -
P/RPS 1.51 0.33 0.96 0.96 0.53 0.46 2.87 -10.14%
P/EPS 39.13 -2.27 38.22 70.87 -47.49 -9.02 60.36 -6.96%
EY 2.56 -44.05 2.62 1.41 -2.11 -11.09 1.66 7.47%
DY 1.88 3.07 3.55 2.38 2.72 3.05 1.47 4.18%
P/NAPS 2.40 0.73 1.41 1.47 0.66 0.73 3.03 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment