[LBS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 35.24%
YoY- 11.08%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 770,128 342,086 1,828,456 1,231,736 760,251 384,858 1,721,040 -41.52%
PBT 122,201 53,070 240,215 175,504 111,903 54,723 213,611 -31.11%
Tax -44,085 -17,863 -81,225 -57,658 -38,794 -18,351 -79,135 -32.32%
NP 78,116 35,207 158,990 117,846 73,109 36,372 134,476 -30.40%
-
NP to SH 65,168 30,529 140,271 103,720 63,506 30,495 126,284 -35.68%
-
Tax Rate 36.08% 33.66% 33.81% 32.85% 34.67% 33.53% 37.05% -
Total Cost 692,012 306,879 1,669,466 1,113,890 687,142 348,486 1,586,564 -42.51%
-
Net Worth 1,512,495 1,478,125 1,465,637 1,435,597 1,437,118 1,409,317 1,387,065 5.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,512,495 1,478,125 1,465,637 1,435,597 1,437,118 1,409,317 1,387,065 5.94%
NOSH 1,580,245 1,569,245 1,569,245 1,569,245 1,569,245 1,569,245 1,569,245 0.46%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.14% 10.29% 8.70% 9.57% 9.62% 9.45% 7.81% -
ROE 4.31% 2.07% 9.57% 7.22% 4.42% 2.16% 9.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 49.90 22.22 118.52 79.79 49.20 24.85 110.43 -41.14%
EPS 3.73 1.49 7.70 5.73 3.62 1.48 6.73 -32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.96 0.95 0.93 0.93 0.91 0.89 6.63%
Adjusted Per Share Value based on latest NOSH - 1,569,245
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.73 21.65 115.71 77.95 48.11 24.35 108.91 -41.52%
EPS 4.12 1.93 8.88 6.56 4.02 1.93 7.99 -35.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9571 0.9354 0.9275 0.9085 0.9094 0.8918 0.8778 5.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.72 0.72 0.575 0.565 0.425 0.40 0.42 -
P/RPS 1.44 3.24 0.49 0.71 0.86 1.61 0.38 143.26%
P/EPS 17.05 36.31 6.32 8.41 10.34 20.31 5.18 121.43%
EY 5.86 2.75 15.81 11.89 9.67 4.92 19.29 -54.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.61 0.61 0.46 0.44 0.47 34.15%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 21/02/24 21/11/23 21/08/23 25/05/23 21/02/23 -
Price 0.675 0.72 0.65 0.55 0.54 0.405 0.41 -
P/RPS 1.35 3.24 0.55 0.69 1.10 1.63 0.37 137.19%
P/EPS 15.99 36.31 7.15 8.19 13.14 20.57 5.06 115.49%
EY 6.26 2.75 13.99 12.22 7.61 4.86 19.76 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.68 0.59 0.58 0.45 0.46 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment