[MBG] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 68.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 23,775 11,176 46,462 34,830 22,061 0 38,058 0.47%
PBT 5,776 2,812 11,942 9,025 5,291 0 6,595 0.13%
Tax -1,504 -590 -3,191 -2,496 -1,407 0 -358 -1.44%
NP 4,272 2,222 8,751 6,529 3,884 0 6,237 0.38%
-
NP to SH 4,272 2,222 8,751 6,529 3,884 0 6,237 0.38%
-
Tax Rate 26.04% 20.98% 26.72% 27.66% 26.59% - 5.43% -
Total Cost 19,503 8,954 37,711 28,301 18,177 0 31,821 0.49%
-
Net Worth 77,154 74,826 72,196 72,966 71,827 0 68,033 -0.12%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 77,154 74,826 72,196 72,966 71,827 0 68,033 -0.12%
NOSH 38,007 37,982 37,998 38,003 38,003 38,007 38,007 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 17.97% 19.88% 18.83% 18.75% 17.61% 0.00% 16.39% -
ROE 5.54% 2.97% 12.12% 8.95% 5.41% 0.00% 9.17% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 62.55 29.42 122.27 91.65 58.05 0.00 100.13 0.47%
EPS 11.24 5.85 23.03 17.18 10.22 0.00 16.41 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.97 1.90 1.92 1.89 0.00 1.79 -0.12%
Adjusted Per Share Value based on latest NOSH - 38,002
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 39.10 18.38 76.42 57.29 36.28 0.00 62.60 0.47%
EPS 7.03 3.65 14.39 10.74 6.39 0.00 10.26 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.269 1.2307 1.1874 1.2001 1.1814 0.00 1.119 -0.12%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 3.10 3.20 2.85 0.00 0.00 0.00 0.00 -
P/RPS 4.96 10.88 2.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.58 54.70 12.38 0.00 0.00 0.00 0.00 -100.00%
EY 3.63 1.83 8.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.62 1.50 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 18/07/00 29/03/00 30/12/99 28/09/99 - - -
Price 2.78 2.90 3.62 0.00 0.00 0.00 0.00 -
P/RPS 4.44 9.86 2.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.73 49.57 15.72 0.00 0.00 0.00 0.00 -100.00%
EY 4.04 2.02 6.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.47 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment