[MBG] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 68.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 33,916 33,096 36,179 34,830 0 -100.00%
PBT 5,705 5,660 8,026 9,025 0 -100.00%
Tax -798 -1,664 -2,231 -2,496 0 -100.00%
NP 4,907 3,996 5,795 6,529 0 -100.00%
-
NP to SH 4,907 3,996 5,795 6,529 0 -100.00%
-
Tax Rate 13.99% 29.40% 27.80% 27.66% - -
Total Cost 29,009 29,100 30,384 28,301 0 -100.00%
-
Net Worth 83,911 80,527 78,659 72,966 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 83,911 80,527 78,659 72,966 0 -100.00%
NOSH 60,805 37,984 38,000 38,003 37,973 -0.48%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 14.47% 12.07% 16.02% 18.75% 0.00% -
ROE 5.85% 4.96% 7.37% 8.95% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 55.78 87.13 95.21 91.65 0.00 -100.00%
EPS 8.07 10.52 15.25 17.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 2.12 2.07 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,002
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 55.78 54.43 59.50 57.29 0.00 -100.00%
EPS 8.07 6.57 9.53 10.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3801 1.3245 1.2938 1.2001 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 1.51 2.05 2.96 0.00 0.00 -
P/RPS 2.71 2.35 3.11 0.00 0.00 -100.00%
P/EPS 18.71 19.49 19.41 0.00 0.00 -100.00%
EY 5.34 5.13 5.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.97 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 20/12/02 14/12/01 21/12/00 30/12/99 - -
Price 1.32 2.78 2.30 0.00 0.00 -
P/RPS 2.37 3.19 2.42 0.00 0.00 -100.00%
P/EPS 16.36 26.43 15.08 0.00 0.00 -100.00%
EY 6.11 3.78 6.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.31 1.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment