[MBG] QoQ TTM Result on 31-Oct-1999 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 107.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 48,176 48,170 36,994 25,362 12,593 0 -100.00%
PBT 12,427 13,043 10,231 7,314 3,580 0 -100.00%
Tax -3,288 -3,492 -2,902 -2,207 -1,118 0 -100.00%
NP 9,139 9,551 7,329 5,107 2,462 0 -100.00%
-
NP to SH 9,139 9,551 7,329 5,107 2,462 0 -100.00%
-
Tax Rate 26.46% 26.77% 28.36% 30.18% 31.23% - -
Total Cost 39,037 38,619 29,665 20,255 10,131 0 -100.00%
-
Net Worth 77,207 74,826 72,547 72,965 71,808 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 77,207 74,826 72,547 72,965 71,808 0 -100.00%
NOSH 38,033 37,982 37,982 38,002 37,993 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.97% 19.83% 19.81% 20.14% 19.55% 0.00% -
ROE 11.84% 12.76% 10.10% 7.00% 3.43% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 126.67 126.82 97.40 66.74 33.14 0.00 -100.00%
EPS 24.03 25.15 19.30 13.44 6.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.97 1.91 1.92 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,002
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 79.24 79.23 60.85 41.71 20.71 0.00 -100.00%
EPS 15.03 15.71 12.05 8.40 4.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2699 1.2307 1.1932 1.2001 1.1811 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 3.10 3.20 2.85 0.00 0.00 0.00 -
P/RPS 2.45 2.52 2.93 0.00 0.00 0.00 -100.00%
P/EPS 12.90 12.73 14.77 0.00 0.00 0.00 -100.00%
EY 7.75 7.86 6.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.62 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 29/09/00 18/07/00 - - - - -
Price 2.78 2.90 0.00 0.00 0.00 0.00 -
P/RPS 2.19 2.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.57 11.53 0.00 0.00 0.00 0.00 -100.00%
EY 8.64 8.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.47 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment