[DKSH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 181.16%
YoY- 42.46%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,369,668 5,271,047 3,944,625 2,687,687 1,332,797 5,572,186 4,216,281 -52.71%
PBT 13,509 68,897 50,737 43,047 15,679 51,009 37,210 -49.07%
Tax -3,463 -18,430 -13,636 -11,360 -4,409 -14,173 -10,455 -52.09%
NP 10,046 50,467 37,101 31,687 11,270 36,836 26,755 -47.92%
-
NP to SH 10,046 50,467 37,101 31,687 11,270 36,836 26,755 -47.92%
-
Tax Rate 25.63% 26.75% 26.88% 26.39% 28.12% 27.79% 28.10% -
Total Cost 1,359,622 5,220,580 3,907,524 2,656,000 1,321,527 5,535,350 4,189,526 -52.74%
-
Net Worth 468,323 531,086 517,701 512,278 506,823 495,582 485,508 -2.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 14,977 14,977 14,977 - 14,977 14,977 -
Div Payout % - 29.68% 40.37% 47.27% - 40.66% 55.98% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 468,323 531,086 517,701 512,278 506,823 495,582 485,508 -2.37%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.73% 0.96% 0.94% 1.18% 0.85% 0.66% 0.63% -
ROE 2.15% 9.50% 7.17% 6.19% 2.22% 7.43% 5.51% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 868.76 3,343.34 2,502.01 1,704.76 845.37 3,534.35 2,674.32 -52.71%
EPS 6.37 32.01 23.53 20.10 7.15 23.36 16.97 -47.93%
DPS 0.00 9.50 9.50 9.50 0.00 9.50 9.50 -
NAPS 2.9705 3.3686 3.2837 3.2493 3.2147 3.1434 3.0795 -2.37%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 868.76 3,343.34 2,502.01 1,704.76 845.37 3,534.35 2,674.32 -52.71%
EPS 6.37 32.01 23.53 20.10 7.15 23.36 16.97 -47.93%
DPS 0.00 9.50 9.50 9.50 0.00 9.50 9.50 -
NAPS 2.9705 3.3686 3.2837 3.2493 3.2147 3.1434 3.0795 -2.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.69 4.47 5.55 3.68 4.00 4.00 4.10 -
P/RPS 0.54 0.13 0.22 0.22 0.47 0.11 0.15 134.70%
P/EPS 73.60 13.96 23.58 18.31 55.96 17.12 24.16 110.00%
EY 1.36 7.16 4.24 5.46 1.79 5.84 4.14 -52.35%
DY 0.00 2.13 1.71 2.58 0.00 2.38 2.32 -
P/NAPS 1.58 1.33 1.69 1.13 1.24 1.27 1.33 12.15%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 21/02/17 22/11/16 23/08/16 24/05/16 23/02/16 24/11/15 -
Price 5.21 5.31 6.15 4.60 3.80 4.00 4.54 -
P/RPS 0.60 0.16 0.25 0.27 0.45 0.11 0.17 131.63%
P/EPS 81.76 16.59 26.13 22.89 53.16 17.12 26.75 110.46%
EY 1.22 6.03 3.83 4.37 1.88 5.84 3.74 -52.58%
DY 0.00 1.79 1.54 2.07 0.00 2.38 2.09 -
P/NAPS 1.75 1.58 1.87 1.42 1.18 1.27 1.47 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment