[AMVERTON] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 377.42%
YoY- -3.0%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 107,636 63,276 20,966 120,891 89,830 58,817 19,291 214.25%
PBT 13,880 4,388 955 21,063 6,289 2,557 973 487.24%
Tax -2,448 -776 -272 -1,388 -1,186 -383 -262 343.01%
NP 11,432 3,612 683 19,675 5,103 2,174 711 535.96%
-
NP to SH 10,770 3,240 528 18,710 3,919 1,282 246 1139.33%
-
Tax Rate 17.64% 17.68% 28.48% 6.59% 18.86% 14.98% 26.93% -
Total Cost 96,204 59,664 20,283 101,216 84,727 56,643 18,580 198.99%
-
Net Worth 449,656 444,134 425,919 438,636 424,558 428,554 411,171 6.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 449,656 444,134 425,919 438,636 424,558 428,554 411,171 6.14%
NOSH 362,626 364,044 351,999 362,509 362,870 366,285 351,428 2.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.62% 5.71% 3.26% 16.27% 5.68% 3.70% 3.69% -
ROE 2.40% 0.73% 0.12% 4.27% 0.92% 0.30% 0.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.68 17.38 5.96 33.35 24.76 16.06 5.49 207.71%
EPS 2.97 0.89 0.15 5.16 1.08 0.35 0.07 1113.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.21 1.21 1.17 1.17 1.17 3.94%
Adjusted Per Share Value based on latest NOSH - 362,536
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.48 17.33 5.74 33.12 24.61 16.11 5.28 214.39%
EPS 2.95 0.89 0.14 5.13 1.07 0.35 0.07 1108.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2317 1.2166 1.1667 1.2015 1.163 1.1739 1.1263 6.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.75 0.59 0.50 0.32 0.45 0.51 0.61 -
P/RPS 2.53 3.39 8.39 0.96 1.82 3.18 11.11 -62.67%
P/EPS 25.25 66.29 333.33 6.20 41.67 145.71 871.43 -90.54%
EY 3.96 1.51 0.30 16.13 2.40 0.69 0.11 987.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.41 0.26 0.38 0.44 0.52 10.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 -
Price 0.60 0.62 0.39 0.50 0.31 0.44 0.73 -
P/RPS 2.02 3.57 6.55 1.50 1.25 2.74 13.30 -71.50%
P/EPS 20.20 69.66 260.00 9.69 28.70 125.71 1,042.86 -92.77%
EY 4.95 1.44 0.38 10.32 3.48 0.80 0.10 1244.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.32 0.41 0.26 0.38 0.62 -15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment