[AMVERTON] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 74.95%
YoY- -93.27%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 82,530 60,747 43,440 22,802 119,159 97,854 61,926 21.04%
PBT 9,415 5,796 4,644 2,010 94,945 32,419 11,205 -10.92%
Tax -3,652 -2,489 -1,774 -863 -18,868 -8,889 -2,793 19.51%
NP 5,763 3,307 2,870 1,147 76,077 23,530 8,412 -22.23%
-
NP to SH 5,077 2,902 2,649 912 75,463 23,162 7,758 -24.56%
-
Tax Rate 38.79% 42.94% 38.20% 42.94% 19.87% 27.42% 24.93% -
Total Cost 76,767 57,440 40,570 21,655 43,082 74,324 53,514 27.11%
-
Net Worth 719,176 719,176 715,525 715,525 715,525 660,765 646,163 7.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 719,176 719,176 715,525 715,525 715,525 660,765 646,163 7.37%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.98% 5.44% 6.61% 5.03% 63.84% 24.05% 13.58% -
ROE 0.71% 0.40% 0.37% 0.13% 10.55% 3.51% 1.20% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.61 16.64 11.90 6.25 32.64 26.80 16.96 21.06%
EPS 1.39 0.79 0.73 0.25 20.67 6.34 2.13 -24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 1.96 1.96 1.96 1.81 1.77 7.37%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.61 16.64 11.90 6.25 32.64 26.80 16.96 21.06%
EPS 1.39 0.79 0.73 0.25 20.67 6.34 2.13 -24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 1.96 1.96 1.96 1.81 1.77 7.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 1.02 1.08 1.24 0.92 1.10 0.95 -
P/RPS 5.31 6.13 9.08 19.85 2.82 4.10 5.60 -3.47%
P/EPS 86.29 128.31 148.84 496.36 4.45 17.34 44.70 54.85%
EY 1.16 0.78 0.67 0.20 22.47 5.77 2.24 -35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.55 0.63 0.47 0.61 0.54 8.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 22/11/19 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 -
Price 1.21 1.05 1.10 1.16 1.00 0.97 1.08 -
P/RPS 5.35 6.31 9.24 18.57 3.06 3.62 6.37 -10.95%
P/EPS 87.01 132.09 151.59 464.34 4.84 15.29 50.82 42.97%
EY 1.15 0.76 0.66 0.22 20.67 6.54 1.97 -30.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.56 0.59 0.51 0.54 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment