[PETGAS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 37.93%
YoY- -12.35%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,479,270 1,646,399 796,699 3,125,745 2,325,800 1,556,019 775,890 116.18%
PBT 884,569 662,323 388,728 1,394,133 1,058,869 713,405 390,274 72.11%
Tax -217,692 -159,497 -93,144 -301,184 -266,484 -174,000 -97,500 70.41%
NP 666,877 502,826 295,584 1,092,949 792,385 539,405 292,774 72.68%
-
NP to SH 666,877 502,826 295,584 1,092,949 792,385 539,405 292,774 72.68%
-
Tax Rate 24.61% 24.08% 23.96% 21.60% 25.17% 24.39% 24.98% -
Total Cost 1,812,393 1,143,573 501,115 2,032,796 1,533,415 1,016,614 483,116 140.46%
-
Net Worth 7,777,724 7,836,249 8,245,685 7,923,138 7,620,943 7,585,506 7,877,005 -0.83%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 296,829 296,827 - 989,452 296,773 296,811 - -
Div Payout % 44.51% 59.03% - 90.53% 37.45% 55.03% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,777,724 7,836,249 8,245,685 7,923,138 7,620,943 7,585,506 7,877,005 -0.83%
NOSH 1,978,863 1,978,850 1,978,473 1,978,904 1,978,489 1,978,741 1,978,202 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 26.90% 30.54% 37.10% 34.97% 34.07% 34.67% 37.73% -
ROE 8.57% 6.42% 3.58% 13.79% 10.40% 7.11% 3.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 125.29 83.20 40.27 157.95 117.55 78.64 39.22 116.14%
EPS 33.70 25.41 14.94 55.23 40.05 27.26 14.80 72.64%
DPS 15.00 15.00 0.00 50.00 15.00 15.00 0.00 -
NAPS 3.9304 3.96 4.1677 4.0038 3.8519 3.8335 3.9819 -0.86%
Adjusted Per Share Value based on latest NOSH - 1,978,696
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 125.30 83.20 40.26 157.97 117.54 78.64 39.21 116.19%
EPS 33.70 25.41 14.94 55.23 40.05 27.26 14.80 72.64%
DPS 15.00 15.00 0.00 50.00 15.00 15.00 0.00 -
NAPS 3.9307 3.9602 4.1672 4.0041 3.8514 3.8335 3.9808 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 9.80 9.90 9.95 10.00 10.70 11.10 10.50 -
P/RPS 7.82 11.90 24.71 6.33 9.10 14.12 26.77 -55.80%
P/EPS 29.08 38.96 66.60 18.11 26.72 40.72 70.95 -44.67%
EY 3.44 2.57 1.50 5.52 3.74 2.46 1.41 80.73%
DY 1.53 1.52 0.00 5.00 1.40 1.35 0.00 -
P/NAPS 2.49 2.50 2.39 2.50 2.78 2.90 2.64 -3.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 19/11/08 14/08/08 21/05/08 14/02/08 14/11/07 15/08/07 -
Price 9.80 9.80 9.95 10.00 10.50 11.00 10.30 -
P/RPS 7.82 11.78 24.71 6.33 8.93 13.99 26.26 -55.24%
P/EPS 29.08 38.57 66.60 18.11 26.22 40.35 69.59 -43.95%
EY 3.44 2.59 1.50 5.52 3.81 2.48 1.44 78.23%
DY 1.53 1.53 0.00 5.00 1.43 1.36 0.00 -
P/NAPS 2.49 2.47 2.39 2.50 2.73 2.87 2.59 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment