[PETGAS] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 18.81%
YoY- -11.15%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 832,871 849,700 796,699 799,945 769,781 780,129 775,890 4.81%
PBT 222,201 273,595 388,728 335,264 345,464 323,131 390,274 -31.18%
Tax -58,145 -66,353 -93,144 -34,700 -92,484 -76,500 -97,500 -29.03%
NP 164,056 207,242 295,584 300,564 252,980 246,631 292,774 -31.91%
-
NP to SH 164,056 207,242 295,584 300,564 252,980 246,631 292,774 -31.91%
-
Tax Rate 26.17% 24.25% 23.96% 10.35% 26.77% 23.67% 24.98% -
Total Cost 668,815 642,458 501,115 499,381 516,801 533,498 483,116 24.09%
-
Net Worth 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 7,587,960 7,877,005 -0.83%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 296,908 - 692,543 - 296,907 - -
Div Payout % - 143.27% - 230.41% - 120.39% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 7,587,960 7,877,005 -0.83%
NOSH 1,978,962 1,979,388 1,978,473 1,978,696 1,979,499 1,979,382 1,978,202 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.70% 24.39% 37.10% 37.57% 32.86% 31.61% 37.73% -
ROE 2.11% 2.64% 3.58% 3.79% 3.32% 3.25% 3.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.09 42.93 40.27 40.43 38.89 39.41 39.22 4.79%
EPS 8.29 10.47 14.94 15.19 12.78 12.46 14.80 -31.92%
DPS 0.00 15.00 0.00 35.00 0.00 15.00 0.00 -
NAPS 3.9304 3.96 4.1677 4.0038 3.8519 3.8335 3.9819 -0.86%
Adjusted Per Share Value based on latest NOSH - 1,978,696
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.09 42.94 40.26 40.43 38.90 39.43 39.21 4.81%
EPS 8.29 10.47 14.94 15.19 12.79 12.46 14.80 -31.92%
DPS 0.00 15.01 0.00 35.00 0.00 15.01 0.00 -
NAPS 3.931 3.9615 4.1673 4.0039 3.8536 3.8349 3.981 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 9.80 9.90 9.95 10.00 10.70 11.10 10.50 -
P/RPS 23.29 23.06 24.71 24.74 27.52 28.16 26.77 -8.82%
P/EPS 118.21 94.56 66.60 65.83 83.72 89.09 70.95 40.32%
EY 0.85 1.06 1.50 1.52 1.19 1.12 1.41 -28.52%
DY 0.00 1.52 0.00 3.50 0.00 1.35 0.00 -
P/NAPS 2.49 2.50 2.39 2.50 2.78 2.90 2.64 -3.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 19/11/08 14/08/08 21/05/08 14/02/08 14/11/07 15/08/07 -
Price 9.80 9.80 9.95 10.00 10.50 11.00 10.30 -
P/RPS 23.29 22.83 24.71 24.74 27.00 27.91 26.26 -7.65%
P/EPS 118.21 93.60 66.60 65.83 82.16 88.28 69.59 42.13%
EY 0.85 1.07 1.50 1.52 1.22 1.13 1.44 -29.52%
DY 0.00 1.53 0.00 3.50 0.00 1.36 0.00 -
P/NAPS 2.49 2.47 2.39 2.50 2.73 2.87 2.59 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment