[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -72.12%
YoY- -67.03%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 378,939 320,411 207,845 108,779 448,407 393,698 286,588 20.48%
PBT -4,725 4,036 2,696 1,978 2,122 10,212 9,359 -
Tax 955 -860 -50 189 5,702 -1,407 -1,486 -
NP -3,770 3,176 2,646 2,167 7,824 8,805 7,873 -
-
NP to SH -3,783 3,163 2,636 2,177 7,808 8,824 7,911 -
-
Tax Rate - 21.31% 1.85% -9.56% -268.71% 13.78% 15.88% -
Total Cost 382,709 317,235 205,199 106,612 440,583 384,893 278,715 23.56%
-
Net Worth 116,418 124,083 122,637 125,886 122,961 127,611 129,949 -7.07%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 116,418 124,083 122,637 125,886 122,961 127,611 129,949 -7.07%
NOSH 60,183 60,018 59,954 60,304 59,992 60,027 60,022 0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.99% 0.99% 1.27% 1.99% 1.74% 2.24% 2.75% -
ROE -3.25% 2.55% 2.15% 1.73% 6.35% 6.91% 6.09% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 629.64 533.85 346.67 180.38 747.44 655.87 477.47 20.27%
EPS -6.28 5.27 4.41 3.61 13.04 14.70 13.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9344 2.0674 2.0455 2.0875 2.0496 2.1259 2.165 -7.23%
Adjusted Per Share Value based on latest NOSH - 60,304
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 169.96 143.71 93.22 48.79 201.12 176.58 128.54 20.48%
EPS -1.70 1.42 1.18 0.98 3.50 3.96 3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.5565 0.5501 0.5646 0.5515 0.5724 0.5828 -7.06%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.48 0.49 0.63 0.55 0.64 0.45 0.62 -
P/RPS 0.08 0.09 0.18 0.30 0.09 0.07 0.13 -27.67%
P/EPS -7.64 9.30 14.33 15.24 4.92 3.06 4.70 -
EY -13.10 10.76 6.98 6.56 20.34 32.67 21.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.26 0.31 0.21 0.29 -9.42%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 24/02/10 26/11/09 -
Price 0.50 0.51 0.51 0.65 0.68 0.55 0.79 -
P/RPS 0.08 0.10 0.15 0.36 0.09 0.08 0.17 -39.52%
P/EPS -7.95 9.68 11.60 18.01 5.22 3.74 5.99 -
EY -12.57 10.33 8.62 5.55 19.14 26.73 16.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.31 0.33 0.26 0.36 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment