[PCCS] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -30.2%
YoY- 114.68%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 95,110 87,501 101,639 107,110 183,892 118,644 109,756 -2.35%
PBT 2,334 727 729 853 -5,877 1,539 4,205 -9.33%
Tax -1,657 -219 -199 79 -314 -389 352 -
NP 677 508 530 932 -6,191 1,150 4,557 -27.20%
-
NP to SH 677 508 507 913 -6,220 1,145 4,453 -26.92%
-
Tax Rate 70.99% 30.12% 27.30% -9.26% - 25.28% -8.37% -
Total Cost 94,433 86,993 101,109 106,178 190,083 117,494 105,199 -1.78%
-
Net Worth 116,420 0 124,782 127,693 126,639 134,276 143,066 -3.37%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 116,420 0 124,782 127,693 126,639 134,276 143,066 -3.37%
NOSH 59,911 59,764 60,357 60,065 60,038 59,947 60,013 -0.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.71% 0.58% 0.52% 0.87% -3.37% 0.97% 4.15% -
ROE 0.58% 0.00% 0.41% 0.71% -4.91% 0.85% 3.11% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 158.75 146.41 168.40 178.32 306.29 197.91 182.89 -2.32%
EPS 1.13 0.85 0.84 1.52 -10.36 1.91 7.42 -26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9432 0.00 2.0674 2.1259 2.1093 2.2399 2.3839 -3.34%
Adjusted Per Share Value based on latest NOSH - 60,065
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 42.66 39.25 45.59 48.04 82.48 53.21 49.23 -2.35%
EPS 0.30 0.23 0.23 0.41 -2.79 0.51 2.00 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.00 0.5597 0.5727 0.568 0.6023 0.6417 -3.37%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.46 0.48 0.49 0.45 0.42 0.94 0.96 -
P/RPS 0.29 0.33 0.29 0.25 0.14 0.47 0.52 -9.26%
P/EPS 40.71 56.47 58.33 29.61 -4.05 49.21 12.94 21.02%
EY 2.46 1.77 1.71 3.38 -24.67 2.03 7.73 -17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.24 0.21 0.20 0.42 0.40 -8.15%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 - 28/02/11 24/02/10 26/02/09 20/02/08 27/02/07 -
Price 0.42 0.00 0.51 0.55 0.43 0.86 1.06 -
P/RPS 0.26 0.00 0.30 0.31 0.14 0.43 0.58 -12.50%
P/EPS 37.17 0.00 60.71 36.18 -4.15 45.03 14.29 17.25%
EY 2.69 0.00 1.65 2.76 -24.09 2.22 7.00 -14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.25 0.26 0.20 0.38 0.44 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment