[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 17.11%
YoY- 80.59%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 99,464 67,186 34,035 152,591 114,845 75,371 36,359 95.48%
PBT 1,033 531 150 7,218 6,145 5,026 2,460 -43.89%
Tax 1,193 1,193 0 -65 -37 0 0 -
NP 2,226 1,724 150 7,153 6,108 5,026 2,460 -6.44%
-
NP to SH 2,226 1,724 150 7,153 6,108 5,026 2,460 -6.44%
-
Tax Rate -115.49% -224.67% 0.00% 0.90% 0.60% 0.00% 0.00% -
Total Cost 97,238 65,462 33,885 145,438 108,737 70,345 33,899 101.75%
-
Net Worth 128,915 128,297 124,736 104,452 98,932 79,968 77,600 40.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,305 - - - -
Div Payout % - - - 46.21% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 128,915 128,297 124,736 104,452 98,932 79,968 77,600 40.22%
NOSH 80,071 80,186 78,947 66,109 61,448 39,984 39,999 58.76%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.24% 2.57% 0.44% 4.69% 5.32% 6.67% 6.77% -
ROE 1.73% 1.34% 0.12% 6.85% 6.17% 6.29% 3.17% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 124.22 83.79 43.11 230.82 186.90 188.50 90.90 23.12%
EPS 2.78 2.15 0.19 10.82 9.94 12.57 6.15 -41.07%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.58 1.58 1.61 2.00 1.94 -11.67%
Adjusted Per Share Value based on latest NOSH - 66,139
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.42 21.22 10.75 48.20 36.28 23.81 11.49 95.43%
EPS 0.70 0.54 0.05 2.26 1.93 1.59 0.78 -6.95%
DPS 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.4072 0.4053 0.394 0.33 0.3125 0.2526 0.2451 40.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 27/08/01 30/05/01 12/02/01 23/11/00 15/08/00 22/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment