[ENCORP] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -25.88%
YoY--%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,210 144,406 150,267 152,591 153,752 146,588 107,576 17.59%
PBT 2,106 2,723 4,908 7,218 9,688 9,655 7,089 -55.44%
Tax 875 1,128 -65 -65 -37 19 19 1181.81%
NP 2,981 3,851 4,843 7,153 9,651 9,674 7,108 -43.94%
-
NP to SH 2,981 3,851 4,843 7,153 9,651 9,674 7,108 -43.94%
-
Tax Rate -41.55% -41.42% 1.32% 0.90% 0.38% -0.20% -0.27% -
Total Cost 134,229 140,555 145,424 145,438 144,101 136,914 100,468 21.28%
-
Net Worth 79,682 127,837 124,736 104,499 98,978 79,937 77,600 1.77%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,306 3,306 3,306 3,306 399 399 399 308.94%
Div Payout % 110.93% 85.87% 68.28% 46.23% 4.14% 4.13% 5.63% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 79,682 127,837 124,736 104,499 98,978 79,937 77,600 1.77%
NOSH 79,682 79,898 78,947 66,139 61,477 39,968 39,999 58.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.17% 2.67% 3.22% 4.69% 6.28% 6.60% 6.61% -
ROE 3.74% 3.01% 3.88% 6.84% 9.75% 12.10% 9.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 172.20 180.74 190.34 230.71 250.10 366.76 268.94 -25.69%
EPS 3.74 4.82 6.13 10.82 15.70 24.20 17.77 -64.58%
DPS 4.15 4.14 4.19 5.00 0.65 1.00 1.00 158.02%
NAPS 1.00 1.60 1.58 1.58 1.61 2.00 1.94 -35.68%
Adjusted Per Share Value based on latest NOSH - 66,139
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.34 45.62 47.47 48.20 48.57 46.31 33.98 17.59%
EPS 0.94 1.22 1.53 2.26 3.05 3.06 2.25 -44.08%
DPS 1.04 1.04 1.04 1.04 0.13 0.13 0.13 299.49%
NAPS 0.2517 0.4038 0.394 0.3301 0.3127 0.2525 0.2451 1.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 27/08/01 30/05/01 12/02/01 23/11/00 15/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment