[KHEESAN] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -84.54%
YoY- 177.93%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 31,035 16,582 66,811 46,895 29,164 13,981 70,496 -41.98%
PBT 894 345 -1,337 -2,006 -612 -1,009 -1,372 -
Tax 3 -38 2,958 2,239 2,119 100 490 -96.60%
NP 897 307 1,621 233 1,507 -909 -882 -
-
NP to SH 897 307 1,621 233 1,507 -909 -882 -
-
Tax Rate -0.34% 11.01% - - - - - -
Total Cost 30,138 16,275 65,190 46,662 27,657 14,890 71,378 -43.57%
-
Net Worth 56,809 56,584 55,834 54,366 55,837 55,616 56,645 0.19%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 2,399 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 56,809 56,584 55,834 54,366 55,837 55,616 56,645 0.19%
NOSH 59,800 60,196 60,037 59,743 60,039 59,802 59,999 -0.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.89% 1.85% 2.43% 0.50% 5.17% -6.50% -1.25% -
ROE 1.58% 0.54% 2.90% 0.43% 2.70% -1.63% -1.56% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 51.90 27.55 111.28 78.49 48.57 23.38 117.49 -41.85%
EPS 1.50 0.51 2.70 0.39 2.51 -1.52 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.95 0.94 0.93 0.91 0.93 0.93 0.9441 0.41%
Adjusted Per Share Value based on latest NOSH - 60,094
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.61 12.08 48.67 34.16 21.24 10.18 51.35 -41.97%
EPS 0.65 0.22 1.18 0.17 1.10 -0.66 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.4138 0.4122 0.4067 0.396 0.4067 0.4051 0.4126 0.19%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.48 0.65 0.83 0.88 0.97 0.89 -
P/RPS 1.06 1.74 0.58 1.06 1.81 4.15 0.76 24.70%
P/EPS 36.67 94.12 24.07 212.82 35.06 -63.82 -60.54 -
EY 2.73 1.06 4.15 0.47 2.85 -1.57 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.49 -
P/NAPS 0.58 0.51 0.70 0.91 0.95 1.04 0.94 -27.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 26/11/07 06/09/07 -
Price 0.60 0.68 0.70 0.69 0.72 0.88 0.90 -
P/RPS 1.16 2.47 0.63 0.88 1.48 3.76 0.77 31.25%
P/EPS 40.00 133.33 25.93 176.92 28.69 -57.89 -61.22 -
EY 2.50 0.75 3.86 0.57 3.49 -1.73 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.63 0.72 0.75 0.76 0.77 0.95 0.95 -23.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment