[KHEESAN] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
06-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -304.86%
YoY- -3986.67%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,917 17,614 19,916 19,032 16,245 15,863 15,486 4.28%
PBT 523 911 669 -1,089 -716 -2,079 784 -6.52%
Tax 2,555 -282 719 506 731 -1,674 -423 -
NP 3,078 629 1,388 -583 15 -3,753 361 42.90%
-
NP to SH 3,078 629 1,388 -583 15 -2,009 361 42.90%
-
Tax Rate -488.53% 30.95% -107.47% - - - 53.95% -
Total Cost 16,839 16,985 18,528 19,615 16,230 19,616 15,125 1.80%
-
Net Worth 73,824 69,376 55,880 56,743 13,090 58,265 62,573 2.79%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 747 - 2,404 545 2,402 2,406 -
Div Payout % - 118.85% - 0.00% 3,636.36% 0.00% 666.67% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 73,824 69,376 55,880 56,743 13,090 58,265 62,573 2.79%
NOSH 60,019 59,807 60,086 60,103 13,636 60,067 60,166 -0.04%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 15.45% 3.57% 6.97% -3.06% 0.09% -23.66% 2.33% -
ROE 4.17% 0.91% 2.48% -1.03% 0.11% -3.45% 0.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.18 29.45 33.15 31.67 119.13 26.41 25.74 4.32%
EPS 5.13 1.05 2.31 -0.97 -0.11 -6.26 0.60 42.97%
DPS 0.00 1.25 0.00 4.00 4.00 4.00 4.00 -
NAPS 1.23 1.16 0.93 0.9441 0.96 0.97 1.04 2.83%
Adjusted Per Share Value based on latest NOSH - 60,103
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.58 12.89 14.58 13.93 11.89 11.61 11.34 4.27%
EPS 2.25 0.46 1.02 -0.43 0.01 -1.47 0.26 43.26%
DPS 0.00 0.55 0.00 1.76 0.40 1.76 1.76 -
NAPS 0.5404 0.5078 0.409 0.4153 0.0958 0.4265 0.458 2.79%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.56 0.46 0.65 0.89 0.99 1.14 1.02 -
P/RPS 1.69 1.56 1.96 2.81 0.83 4.32 3.96 -13.22%
P/EPS 10.92 43.74 28.14 -91.75 900.00 -34.08 170.00 -36.70%
EY 9.16 2.29 3.55 -1.09 0.11 -2.93 0.59 57.91%
DY 0.00 2.72 0.00 4.49 4.04 3.51 3.92 -
P/NAPS 0.46 0.40 0.70 0.94 1.03 1.18 0.98 -11.83%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 29/08/08 06/09/07 29/08/06 30/08/05 27/08/04 -
Price 0.56 0.62 0.70 0.90 0.99 1.06 0.91 -
P/RPS 1.69 2.11 2.11 2.84 0.83 4.01 3.54 -11.58%
P/EPS 10.92 58.95 30.30 -92.78 900.00 -31.69 151.67 -35.48%
EY 9.16 1.70 3.30 -1.08 0.11 -3.16 0.66 54.99%
DY 0.00 2.02 0.00 4.44 4.04 3.77 4.40 -
P/NAPS 0.46 0.53 0.75 0.95 1.03 1.09 0.88 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment