[KIALIM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 96.87%
YoY- 90.67%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 37,126 28,843 19,804 10,765 35,796 25,889 15,466 78.99%
PBT -8,253 -5,417 -2,385 -377 -11,849 -9,342 -7,103 10.49%
Tax 8,253 5,417 2,385 377 11,849 9,342 7,103 10.49%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,261 -5,417 -2,385 -377 -12,045 -9,538 -7,103 10.56%
-
Tax Rate - - - - - - - -
Total Cost 37,126 28,843 19,804 10,765 35,796 25,889 15,466 78.99%
-
Net Worth 32,527 35,192 38,338 39,917 38,164 39,827 38,471 -10.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 32,527 35,192 38,338 39,917 38,164 39,827 38,471 -10.55%
NOSH 44,557 44,547 44,579 44,352 41,939 41,058 40,496 6.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.40% -15.39% -6.22% -0.94% -31.56% -23.95% -18.46% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.32 64.75 44.42 24.27 85.35 63.05 38.19 67.97%
EPS -18.54 -12.16 -5.35 -0.85 -28.72 -23.23 -17.54 3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.79 0.86 0.90 0.91 0.97 0.95 -16.06%
Adjusted Per Share Value based on latest NOSH - 44,352
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 59.94 46.57 31.97 17.38 57.79 41.80 24.97 78.99%
EPS -13.34 -8.75 -3.85 -0.61 -19.45 -15.40 -11.47 10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5252 0.5682 0.619 0.6445 0.6162 0.643 0.6211 -10.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.29 0.91 1.00 1.07 1.21 1.99 1.81 -
P/RPS 1.55 1.41 2.25 4.41 1.42 3.16 4.74 -52.43%
P/EPS -6.96 -7.48 -18.69 -125.88 -4.21 -8.57 -10.32 -23.04%
EY -14.37 -13.36 -5.35 -0.79 -23.74 -11.67 -9.69 29.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.15 1.16 1.19 1.33 2.05 1.91 -4.93%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 27/08/01 29/05/01 28/02/01 30/11/00 29/08/00 -
Price 1.36 0.93 1.02 1.02 1.10 1.28 2.48 -
P/RPS 1.63 1.44 2.30 4.20 1.29 2.03 6.49 -60.09%
P/EPS -7.34 -7.65 -19.07 -120.00 -3.83 -5.51 -14.14 -35.33%
EY -13.63 -13.08 -5.25 -0.83 -26.11 -18.15 -7.07 54.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.18 1.19 1.13 1.21 1.32 2.61 -20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment