[HSL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 22.68%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 103,123 65,410 35,278 151,458 105,842 64,171 0 -100.00%
PBT 6,569 5,014 3,470 16,369 13,342 9,273 0 -100.00%
Tax -1,909 -1,433 -970 -1 0 0 0 -100.00%
NP 4,660 3,581 2,500 16,368 13,342 9,273 0 -100.00%
-
NP to SH 4,660 3,581 2,500 16,368 13,342 9,273 0 -100.00%
-
Tax Rate 29.06% 28.58% 27.95% 0.01% 0.00% 0.00% - -
Total Cost 98,463 61,829 32,778 135,090 92,500 54,898 0 -100.00%
-
Net Worth 119,866 119,116 118,618 115,521 116,017 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 119,866 119,116 118,618 115,521 116,017 0 0 -100.00%
NOSH 74,916 74,916 75,075 75,013 50,007 75,024 74,984 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.52% 5.47% 7.09% 10.81% 12.61% 14.45% 0.00% -
ROE 3.89% 3.01% 2.11% 14.17% 11.50% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 137.65 87.31 46.99 201.91 211.65 85.53 0.00 -100.00%
EPS 6.21 4.78 3.33 21.82 26.68 12.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.58 1.54 2.32 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,062
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.70 11.23 6.05 25.99 18.16 11.01 0.00 -100.00%
EPS 0.80 0.61 0.43 2.81 2.29 1.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2057 0.2044 0.2036 0.1983 0.1991 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.59 0.76 1.17 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.87 2.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.49 15.90 35.14 0.00 0.00 0.00 0.00 -100.00%
EY 10.54 6.29 2.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 25/08/00 29/05/00 25/02/00 20/11/99 - - -
Price 0.56 0.77 0.95 1.14 0.00 0.00 0.00 -
P/RPS 0.41 0.88 2.02 0.56 0.00 0.00 0.00 -100.00%
P/EPS 9.00 16.11 28.53 5.22 0.00 0.00 0.00 -100.00%
EY 11.11 6.21 3.51 19.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.60 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment