[SURIA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 51.75%
YoY- -18.06%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 63,953 302,574 202,021 128,647 70,968 244,780 176,323 -49.17%
PBT 14,045 67,819 49,842 26,664 17,438 58,170 46,844 -55.23%
Tax -3,415 -8,310 -9,990 -5,581 -3,545 -19,332 -10,764 -53.51%
NP 10,630 59,509 39,852 21,083 13,893 38,838 36,080 -55.75%
-
NP to SH 10,630 59,509 39,852 21,083 13,893 38,838 36,080 -55.75%
-
Tax Rate 24.31% 12.25% 20.04% 20.93% 20.33% 33.23% 22.98% -
Total Cost 53,323 243,065 162,169 107,564 57,075 205,942 140,243 -47.54%
-
Net Worth 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 3.16%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 13,832 - - - 5,187 - -
Div Payout % - 23.24% - - - 13.36% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 3.16%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.62% 19.67% 19.73% 16.39% 19.58% 15.87% 20.46% -
ROE 0.89% 5.05% 3.42% 1.83% 1.21% 3.43% 3.18% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.49 87.49 58.42 37.20 20.52 70.78 50.99 -49.18%
EPS 3.07 17.21 11.52 6.10 4.02 11.23 10.43 -55.78%
DPS 0.00 4.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 3.4372 3.408 3.3657 3.3365 3.3157 3.2735 3.2805 3.16%
Adjusted Per Share Value based on latest NOSH - 345,820
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.49 87.49 58.41 37.20 20.52 70.78 50.98 -49.17%
EPS 3.07 17.21 11.52 6.10 4.02 11.23 10.43 -55.78%
DPS 0.00 4.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 3.437 3.4078 3.3655 3.3363 3.3155 3.2733 3.2803 3.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.22 1.13 1.04 1.14 1.18 1.19 1.14 -
P/RPS 6.60 1.29 1.78 3.06 5.75 1.68 2.24 105.66%
P/EPS 39.69 6.57 9.02 18.70 29.37 10.60 10.93 136.43%
EY 2.52 15.23 11.08 5.35 3.40 9.44 9.15 -57.70%
DY 0.00 3.54 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 0.35 0.33 0.31 0.34 0.36 0.36 0.35 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 28/02/23 30/11/22 23/08/22 19/05/22 28/02/22 29/11/21 -
Price 1.27 1.18 1.06 1.08 1.15 1.26 1.15 -
P/RPS 6.87 1.35 1.81 2.90 5.60 1.78 2.26 109.98%
P/EPS 41.32 6.86 9.20 17.72 28.63 11.22 11.02 141.54%
EY 2.42 14.58 10.87 5.64 3.49 8.91 9.07 -58.58%
DY 0.00 3.39 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.37 0.35 0.31 0.32 0.35 0.38 0.35 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment