[ANNJOO] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 316.87%
YoY- -43.98%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 376,687 289,376 187,798 90,056 356,750 268,165 165,869 72.51%
PBT 23,983 18,921 11,639 4,850 27,264 24,257 15,902 31.41%
Tax -8,534 -7,140 -5,076 -2,403 -26,677 -9,526 -5,771 29.70%
NP 15,449 11,781 6,563 2,447 587 14,731 10,131 32.38%
-
NP to SH 15,449 11,781 6,563 2,447 587 14,731 10,131 32.38%
-
Tax Rate 35.58% 37.74% 43.61% 49.55% 97.85% 39.27% 36.29% -
Total Cost 361,238 277,595 181,235 87,609 356,163 253,434 155,738 74.95%
-
Net Worth 267,700 262,241 243,384 237,995 220,926 289,358 283,729 -3.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,152 - - - 5,523 - - -
Div Payout % 46.30% - - - 940.91% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 267,700 262,241 243,384 237,995 220,926 289,358 283,729 -3.79%
NOSH 204,351 198,667 167,851 167,602 157,804 154,737 154,200 20.58%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.10% 4.07% 3.49% 2.72% 0.16% 5.49% 6.11% -
ROE 5.77% 4.49% 2.70% 1.03% 0.27% 5.09% 3.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 184.33 145.66 111.88 53.73 226.07 173.30 107.57 43.05%
EPS 7.56 5.93 3.91 1.46 0.37 9.52 6.57 9.78%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.31 1.32 1.45 1.42 1.40 1.87 1.84 -20.21%
Adjusted Per Share Value based on latest NOSH - 167,602
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 52.40 40.25 26.12 12.53 49.62 37.30 23.07 72.53%
EPS 2.15 1.64 0.91 0.34 0.08 2.05 1.41 32.37%
DPS 0.99 0.00 0.00 0.00 0.77 0.00 0.00 -
NAPS 0.3724 0.3648 0.3385 0.331 0.3073 0.4025 0.3947 -3.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.75 0.90 1.02 1.21 1.55 2.02 -
P/RPS 0.49 0.51 0.80 1.90 0.54 0.89 1.88 -59.09%
P/EPS 11.90 12.65 23.02 69.86 325.29 16.28 30.75 -46.80%
EY 8.40 7.91 4.34 1.43 0.31 6.14 3.25 88.00%
DY 3.89 0.00 0.00 0.00 2.89 0.00 0.00 -
P/NAPS 0.69 0.57 0.62 0.72 0.86 0.83 1.10 -26.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 -
Price 0.96 0.87 0.94 0.97 1.01 1.40 2.00 -
P/RPS 0.52 0.60 0.84 1.81 0.45 0.81 1.86 -57.14%
P/EPS 12.70 14.67 24.04 66.44 271.52 14.71 30.44 -44.07%
EY 7.88 6.82 4.16 1.51 0.37 6.80 3.29 78.72%
DY 3.65 0.00 0.00 0.00 3.47 0.00 0.00 -
P/NAPS 0.73 0.66 0.65 0.68 0.72 0.75 1.09 -23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment