[ANNJOO] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 68.25%
YoY- -28.56%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 140,818 125,907 109,160 97,742 102,354 0 -100.00%
PBT 31,395 33,302 13,923 6,790 9,305 0 -100.00%
Tax -9,908 -10,252 -3,257 -2,673 -3,542 0 -100.00%
NP 21,487 23,050 10,666 4,117 5,763 0 -100.00%
-
NP to SH 21,487 23,050 10,666 4,117 5,763 0 -100.00%
-
Tax Rate 31.56% 30.78% 23.39% 39.37% 38.07% - -
Total Cost 119,331 102,857 98,494 93,625 96,591 0 -100.00%
-
Net Worth 435,045 350,541 347,968 243,659 283,527 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 15,916 15,131 - - - - -100.00%
Div Payout % 74.07% 65.65% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 435,045 350,541 347,968 243,659 283,527 0 -100.00%
NOSH 265,271 252,188 252,151 168,040 154,090 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.26% 18.31% 9.77% 4.21% 5.63% 0.00% -
ROE 4.94% 6.58% 3.07% 1.69% 2.03% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.08 49.93 43.29 58.17 66.42 0.00 -100.00%
EPS 8.10 9.14 4.23 2.45 3.74 0.00 -100.00%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 1.39 1.38 1.45 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 168,040
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.59 17.51 15.18 13.60 14.24 0.00 -100.00%
EPS 2.99 3.21 1.48 0.57 0.80 0.00 -100.00%
DPS 2.21 2.10 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6051 0.4876 0.484 0.3389 0.3944 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.59 1.01 1.07 0.90 2.02 0.00 -
P/RPS 3.00 2.02 2.47 1.55 3.04 0.00 -100.00%
P/EPS 19.63 11.05 25.30 36.73 54.01 0.00 -100.00%
EY 5.09 9.05 3.95 2.72 1.85 0.00 -100.00%
DY 3.77 5.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.73 0.78 0.62 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 14/08/03 29/08/02 24/08/01 30/08/00 - -
Price 1.65 1.29 1.09 0.94 2.00 0.00 -
P/RPS 3.11 2.58 2.52 1.62 3.01 0.00 -100.00%
P/EPS 20.37 14.11 25.77 38.37 53.48 0.00 -100.00%
EY 4.91 7.09 3.88 2.61 1.87 0.00 -100.00%
DY 3.64 4.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.93 0.79 0.65 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment