[BCB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[BCB] BCB BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 67.68%
YoY- 195.71%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 57,431 26,135 118,560 80,349 45,377 23,894 91,074 -26.40%
PBT 5,046 3,720 9,911 8,175 5,003 2,727 3,625 24.59%
Tax -1,363 -1,024 -3,929 -2,172 -1,423 -743 -1,504 -6.33%
NP 3,683 2,696 5,982 6,003 3,580 1,984 2,121 44.32%
-
NP to SH 3,510 2,523 5,982 6,003 3,580 1,984 2,121 39.78%
-
Tax Rate 27.01% 27.53% 39.64% 26.57% 28.44% 27.25% 41.49% -
Total Cost 53,748 23,439 112,578 74,346 41,797 21,910 88,953 -28.46%
-
Net Worth 330,942 333,035 321,546 324,323 321,593 318,642 325,595 1.08%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 330,942 333,035 321,546 324,323 321,593 318,642 325,595 1.08%
NOSH 200,571 201,840 200,966 201,442 202,259 200,404 202,233 -0.54%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.41% 10.32% 5.05% 7.47% 7.89% 8.30% 2.33% -
ROE 1.06% 0.76% 1.86% 1.85% 1.11% 0.62% 0.65% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.63 12.95 58.99 39.89 22.43 11.92 45.03 -25.99%
EPS 1.75 1.25 2.98 2.98 1.77 0.99 1.05 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.60 1.61 1.59 1.59 1.61 1.64%
Adjusted Per Share Value based on latest NOSH - 201,916
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.92 6.34 28.74 19.48 11.00 5.79 22.08 -26.41%
EPS 0.85 0.61 1.45 1.46 0.87 0.48 0.51 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8023 0.8074 0.7795 0.7862 0.7796 0.7725 0.7893 1.09%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.40 0.38 0.52 0.53 0.40 0.35 0.35 -
P/RPS 1.40 2.93 0.88 1.33 1.78 2.94 0.78 47.53%
P/EPS 22.86 30.40 17.47 17.79 22.60 35.35 33.37 -22.23%
EY 4.38 3.29 5.72 5.62 4.42 2.83 3.00 28.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.33 0.33 0.25 0.22 0.22 5.95%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 26/08/11 20/05/11 21/02/11 23/11/10 23/08/10 -
Price 0.40 0.40 0.525 0.58 0.54 0.39 0.36 -
P/RPS 1.40 3.09 0.89 1.45 2.41 3.27 0.80 45.07%
P/EPS 22.86 32.00 17.64 19.46 30.51 39.39 34.33 -23.68%
EY 4.38 3.13 5.67 5.14 3.28 2.54 2.91 31.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.36 0.34 0.25 0.22 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment