[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 45.79%
YoY- 110.8%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,687 135,480 100,964 66,001 35,219 119,424 0 -100.00%
PBT 1,625 15,471 13,807 9,386 6,549 16,430 0 -100.00%
Tax -350 -2,312 -2,570 -1,913 -1,423 -658 0 -100.00%
NP 1,275 13,159 11,237 7,473 5,126 15,772 0 -100.00%
-
NP to SH 1,275 13,159 11,237 7,473 5,126 15,772 0 -100.00%
-
Tax Rate 21.54% 14.94% 18.61% 20.38% 21.73% 4.00% - -
Total Cost 25,412 122,321 89,727 58,528 30,093 103,652 0 -100.00%
-
Net Worth 114,749 114,258 119,070 119,772 303,758 108,432 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 114,749 114,258 119,070 119,772 303,758 108,432 0 -100.00%
NOSH 63,750 64,190 51,545 51,184 131,497 49,287 49,929 -0.24%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.78% 9.71% 11.13% 11.32% 14.55% 13.21% 0.00% -
ROE 1.11% 11.52% 9.44% 6.24% 1.69% 14.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.86 211.06 195.87 128.95 26.78 242.30 0.00 -100.00%
EPS 2.00 20.50 21.80 14.60 10.20 32.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.78 2.31 2.34 2.31 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,021
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.74 24.08 17.94 11.73 6.26 21.22 0.00 -100.00%
EPS 0.23 2.34 2.00 1.33 0.91 2.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.203 0.2116 0.2128 0.5398 0.1927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.86 5.00 5.60 8.10 0.00 0.00 0.00 -
P/RPS 9.22 2.37 2.86 6.28 0.00 0.00 0.00 -100.00%
P/EPS 193.00 24.39 25.69 55.48 0.00 0.00 0.00 -100.00%
EY 0.52 4.10 3.89 1.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.81 2.42 3.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 - -
Price 3.50 4.70 5.75 6.65 8.10 0.00 0.00 -
P/RPS 8.36 2.23 2.94 5.16 30.24 0.00 0.00 -100.00%
P/EPS 175.00 22.93 26.38 45.55 207.79 0.00 0.00 -100.00%
EY 0.57 4.36 3.79 2.20 0.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.64 2.49 2.84 3.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment