[PNEPCB] YoY Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 60.37%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,596 17,378 25,102 34,963 0 -100.00%
PBT -4,389 -2,535 603 4,421 0 -100.00%
Tax -17 2,535 -411 -657 0 -100.00%
NP -4,406 0 192 3,764 0 -100.00%
-
NP to SH -4,406 -2,106 192 3,764 0 -100.00%
-
Tax Rate - - 68.16% 14.86% - -
Total Cost 24,002 17,378 24,910 31,199 0 -100.00%
-
Net Worth 82,102 97,402 116,524 119,107 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 5,156 - -
Div Payout % - - - 136.99% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,102 97,402 116,524 119,107 0 -100.00%
NOSH 65,761 65,812 66,206 51,561 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -22.48% 0.00% 0.76% 10.77% 0.00% -
ROE -5.37% -2.16% 0.16% 3.16% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.80 26.41 37.91 67.81 0.00 -100.00%
EPS -6.70 -3.20 0.29 7.30 0.00 -100.00%
DPS 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.2485 1.48 1.76 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,561
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.48 3.09 4.46 6.21 0.00 -100.00%
EPS -0.78 -0.37 0.03 0.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.92 0.00 -
NAPS 0.1459 0.1731 0.2071 0.2117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.30 2.30 2.30 5.60 0.00 -
P/RPS 4.36 8.71 6.07 8.26 0.00 -100.00%
P/EPS -19.40 -71.88 793.10 76.71 0.00 -100.00%
EY -5.15 -1.39 0.13 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 1.04 1.55 1.31 2.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 29/08/01 29/08/00 - -
Price 1.41 1.99 3.10 5.75 0.00 -
P/RPS 4.73 7.54 8.18 8.48 0.00 -100.00%
P/EPS -21.04 -62.19 1,068.97 78.77 0.00 -100.00%
EY -4.75 -1.61 0.09 1.27 0.00 -100.00%
DY 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.13 1.34 1.76 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment