[OSKPROP] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -69.0%
YoY- 17.66%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 68,917 50,791 42,078 21,820 73,007 48,821 33,127 62.74%
PBT 4,783 4,547 3,841 3,444 10,371 6,474 4,649 1.90%
Tax -1,724 -1,973 -1,501 -1,026 -2,570 -3,098 -2,285 -17.08%
NP 3,059 2,574 2,340 2,418 7,801 3,376 2,364 18.69%
-
NP to SH 3,059 2,574 2,340 2,418 7,801 3,376 2,364 18.69%
-
Tax Rate 36.04% 43.39% 39.08% 29.79% 24.78% 47.85% 49.15% -
Total Cost 65,858 48,217 39,738 19,402 65,206 45,445 30,763 65.87%
-
Net Worth 208,907 207,971 211,625 214,725 222,885 215,365 213,744 -1.51%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 9,326 4,663 4,661 - 9,775 4,850 4,924 52.90%
Div Payout % 304.88% 181.16% 199.20% - 125.31% 143.68% 208.33% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 208,907 207,971 211,625 214,725 222,885 215,365 213,744 -1.51%
NOSH 93,262 93,260 93,227 93,359 97,756 97,011 98,499 -3.56%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.44% 5.07% 5.56% 11.08% 10.69% 6.92% 7.14% -
ROE 1.46% 1.24% 1.11% 1.13% 3.50% 1.57% 1.11% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 73.90 54.46 45.13 23.37 74.68 50.32 33.63 68.78%
EPS 3.28 2.76 2.51 2.59 7.98 3.48 2.40 23.08%
DPS 10.00 5.00 5.00 0.00 10.00 5.00 5.00 58.53%
NAPS 2.24 2.23 2.27 2.30 2.28 2.22 2.17 2.13%
Adjusted Per Share Value based on latest NOSH - 93,359
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 20.83 15.35 12.72 6.59 22.06 14.75 10.01 62.77%
EPS 0.92 0.78 0.71 0.73 2.36 1.02 0.71 18.79%
DPS 2.82 1.41 1.41 0.00 2.95 1.47 1.49 52.82%
NAPS 0.6313 0.6285 0.6396 0.6489 0.6736 0.6509 0.646 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.28 1.16 1.26 1.24 1.35 1.24 1.18 -
P/RPS 1.73 2.13 2.79 5.31 1.81 2.46 3.51 -37.52%
P/EPS 39.02 42.03 50.20 47.88 16.92 35.63 49.17 -14.24%
EY 2.56 2.38 1.99 2.09 5.91 2.81 2.03 16.67%
DY 7.81 4.31 3.97 0.00 7.41 4.03 4.24 50.09%
P/NAPS 0.57 0.52 0.56 0.54 0.59 0.56 0.54 3.66%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 15/02/07 29/11/06 28/08/06 24/05/06 22/02/06 14/11/05 11/08/05 -
Price 1.30 1.31 1.20 1.28 1.37 1.16 1.14 -
P/RPS 1.76 2.41 2.66 5.48 1.83 2.31 3.39 -35.32%
P/EPS 39.63 47.46 47.81 49.42 17.17 33.33 47.50 -11.34%
EY 2.52 2.11 2.09 2.02 5.82 3.00 2.11 12.53%
DY 7.69 3.82 4.17 0.00 7.30 4.31 4.39 45.16%
P/NAPS 0.58 0.59 0.53 0.56 0.60 0.52 0.53 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment