[OSKPROP] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
11-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 15.04%
YoY- -32.65%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 21,820 73,007 48,821 33,127 16,963 74,314 62,369 -50.38%
PBT 3,444 10,371 6,474 4,649 3,326 7,358 3,617 -3.21%
Tax -1,026 -2,570 -3,098 -2,285 -1,271 -3,300 -2,060 -37.19%
NP 2,418 7,801 3,376 2,364 2,055 4,058 1,557 34.14%
-
NP to SH 2,418 7,801 3,376 2,364 2,055 4,058 1,557 34.14%
-
Tax Rate 29.79% 24.78% 47.85% 49.15% 38.21% 44.85% 56.95% -
Total Cost 19,402 65,206 45,445 30,763 14,908 70,256 60,812 -53.34%
-
Net Worth 214,725 222,885 215,365 213,744 220,536 217,892 215,584 -0.26%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 9,775 4,850 4,924 - 4,997 2,495 -
Div Payout % - 125.31% 143.68% 208.33% - 123.15% 160.26% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 214,725 222,885 215,365 213,744 220,536 217,892 215,584 -0.26%
NOSH 93,359 97,756 97,011 98,499 100,243 99,950 99,807 -4.35%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.08% 10.69% 6.92% 7.14% 12.11% 5.46% 2.50% -
ROE 1.13% 3.50% 1.57% 1.11% 0.93% 1.86% 0.72% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 23.37 74.68 50.32 33.63 16.92 74.35 62.49 -48.12%
EPS 2.59 7.98 3.48 2.40 2.05 4.06 1.56 40.25%
DPS 0.00 10.00 5.00 5.00 0.00 5.00 2.50 -
NAPS 2.30 2.28 2.22 2.17 2.20 2.18 2.16 4.27%
Adjusted Per Share Value based on latest NOSH - 96,562
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.59 22.06 14.75 10.01 5.13 22.46 18.85 -50.40%
EPS 0.73 2.36 1.02 0.71 0.62 1.23 0.47 34.15%
DPS 0.00 2.95 1.47 1.49 0.00 1.51 0.75 -
NAPS 0.6489 0.6736 0.6509 0.646 0.6665 0.6585 0.6515 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.24 1.35 1.24 1.18 0.95 1.08 1.18 -
P/RPS 5.31 1.81 2.46 3.51 5.61 1.45 1.89 99.23%
P/EPS 47.88 16.92 35.63 49.17 46.34 26.60 75.64 -26.29%
EY 2.09 5.91 2.81 2.03 2.16 3.76 1.32 35.88%
DY 0.00 7.41 4.03 4.24 0.00 4.63 2.12 -
P/NAPS 0.54 0.59 0.56 0.54 0.43 0.50 0.55 -1.21%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 24/05/06 22/02/06 14/11/05 11/08/05 04/05/05 17/02/05 23/11/04 -
Price 1.28 1.37 1.16 1.14 0.88 1.05 1.10 -
P/RPS 5.48 1.83 2.31 3.39 5.20 1.41 1.76 113.37%
P/EPS 49.42 17.17 33.33 47.50 42.93 25.86 70.51 -21.11%
EY 2.02 5.82 3.00 2.11 2.33 3.87 1.42 26.51%
DY 0.00 7.30 4.31 4.39 0.00 4.76 2.27 -
P/NAPS 0.56 0.60 0.52 0.53 0.40 0.48 0.51 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment