[HWANG] QoQ Cumulative Quarter Result on 31-Jan-2000 [#2]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 145.4%
YoY- 15.91%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 20,411 205,506 173,928 78,835 33,169 146,272 0 -100.00%
PBT 6,206 131,456 115,315 48,942 19,870 97,814 0 -100.00%
Tax -2,479 -40,010 -31,525 -13,725 -5,519 -2,904 0 -100.00%
NP 3,727 91,446 83,790 35,217 14,351 94,910 0 -100.00%
-
NP to SH 3,727 91,446 83,790 35,217 14,351 94,910 0 -100.00%
-
Tax Rate 39.95% 30.44% 27.34% 28.04% 27.78% 2.97% - -
Total Cost 16,684 114,060 90,138 43,618 18,818 51,362 0 -100.00%
-
Net Worth 538,344 530,530 534,557 485,575 477,515 455,185 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 538,344 530,530 534,557 485,575 477,515 455,185 0 -100.00%
NOSH 258,819 256,294 255,769 255,566 255,355 251,483 250,065 -0.03%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.26% 44.50% 48.18% 44.67% 43.27% 64.89% 0.00% -
ROE 0.69% 17.24% 15.67% 7.25% 3.01% 20.85% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.89 80.18 68.00 30.85 12.99 58.16 0.00 -100.00%
EPS 1.44 35.68 32.76 13.78 5.62 37.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.07 2.09 1.90 1.87 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 255,397
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.00 80.50 68.13 30.88 12.99 57.30 0.00 -100.00%
EPS 1.46 35.82 32.82 13.80 5.62 37.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1088 2.0782 2.094 1.9021 1.8705 1.7831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.87 3.88 4.40 4.88 0.00 0.00 0.00 -
P/RPS 36.39 4.84 6.47 15.82 0.00 0.00 0.00 -100.00%
P/EPS 199.31 10.87 13.43 35.41 0.00 0.00 0.00 -100.00%
EY 0.50 9.20 7.45 2.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.87 2.11 2.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 22/09/99 - -
Price 2.89 2.85 3.72 5.35 0.00 0.00 0.00 -
P/RPS 36.65 3.55 5.47 17.34 0.00 0.00 0.00 -100.00%
P/EPS 200.69 7.99 11.36 38.82 0.00 0.00 0.00 -100.00%
EY 0.50 12.52 8.81 2.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.38 1.78 2.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment