[AHP2] QoQ Cumulative Quarter Result on 30-Jun-2003 [#4]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
25-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 37.24%
YoY- 205.45%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 3,980 2,669 1,334 5,557 4,177 2,829 1,435 97.28%
PBT 1,814 1,228 609 2,945 2,215 1,536 805 71.79%
Tax -427 -285 -139 -837 -679 -319 -167 86.87%
NP 1,387 943 470 2,108 1,536 1,217 638 67.73%
-
NP to SH 1,387 943 470 2,108 1,536 1,217 638 67.73%
-
Tax Rate 23.54% 23.21% 22.82% 28.42% 30.65% 20.77% 20.75% -
Total Cost 2,593 1,726 864 3,449 2,641 1,612 797 119.40%
-
Net Worth 94,464 94,914 95,207 94,817 94,437 95,190 95,061 -0.41%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 1,112 - 2,860 1,483 1,481 - -
Div Payout % - 117.98% - 135.68% 96.55% 121.74% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 94,464 94,914 95,207 94,817 94,437 95,190 95,061 -0.41%
NOSH 105,877 105,955 106,818 105,929 105,931 105,826 106,333 -0.28%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 34.85% 35.33% 35.23% 37.93% 36.77% 43.02% 44.46% -
ROE 1.47% 0.99% 0.49% 2.22% 1.63% 1.28% 0.67% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.76 2.52 1.25 5.25 3.94 2.67 1.35 97.83%
EPS 1.31 0.89 0.44 1.99 1.45 1.15 0.60 68.21%
DPS 0.00 1.05 0.00 2.70 1.40 1.40 0.00 -
NAPS 0.8922 0.8958 0.8913 0.8951 0.8915 0.8995 0.894 -0.13%
Adjusted Per Share Value based on latest NOSH - 106,111
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.77 2.53 1.26 5.26 3.96 2.68 1.36 97.21%
EPS 1.31 0.89 0.45 2.00 1.45 1.15 0.60 68.21%
DPS 0.00 1.05 0.00 2.71 1.40 1.40 0.00 -
NAPS 0.8946 0.8989 0.9016 0.898 0.8944 0.9015 0.9003 -0.42%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/04/04 31/01/04 30/10/03 25/07/03 13/05/03 27/01/03 14/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment