[AHP2] QoQ Cumulative Quarter Result on 31-Dec-2003 [#2]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
31-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- 100.64%
YoY- -22.51%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 1,291 5,322 3,980 2,669 1,334 5,557 4,177 -54.18%
PBT 606 622 1,814 1,228 609 2,945 2,215 -57.75%
Tax -195 -587 -427 -285 -139 -837 -679 -56.37%
NP 411 35 1,387 943 470 2,108 1,536 -58.37%
-
NP to SH 441 35 1,387 943 470 2,108 1,536 -56.38%
-
Tax Rate 32.18% 94.37% 23.54% 23.21% 22.82% 28.42% 30.65% -
Total Cost 880 5,287 2,593 1,726 864 3,449 2,641 -51.84%
-
Net Worth 0 103,238 94,464 94,914 95,207 94,817 94,437 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - 1,112 - 2,860 1,483 -
Div Payout % - - - 117.98% - 135.68% 96.55% -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 0 103,238 94,464 94,914 95,207 94,817 94,437 -
NOSH 105,000 116,666 105,877 105,955 106,818 105,929 105,931 -0.58%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 31.84% 0.66% 34.85% 35.33% 35.23% 37.93% 36.77% -
ROE 0.00% 0.03% 1.47% 0.99% 0.49% 2.22% 1.63% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 1.23 4.56 3.76 2.52 1.25 5.25 3.94 -53.88%
EPS 0.57 0.03 1.31 0.89 0.44 1.99 1.45 -46.24%
DPS 0.00 0.00 0.00 1.05 0.00 2.70 1.40 -
NAPS 0.00 0.8849 0.8922 0.8958 0.8913 0.8951 0.8915 -
Adjusted Per Share Value based on latest NOSH - 105,111
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 1.22 5.04 3.77 2.53 1.26 5.26 3.96 -54.28%
EPS 0.42 0.03 1.31 0.89 0.45 2.00 1.45 -56.12%
DPS 0.00 0.00 0.00 1.05 0.00 2.71 1.40 -
NAPS 0.00 0.9777 0.8946 0.8989 0.9016 0.898 0.8944 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 08/11/04 05/08/04 30/04/04 31/01/04 30/10/03 25/07/03 13/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment