[AHP2] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Announcement Date
05-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -97.48%
YoY- -98.34%
Quarter Report
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 4,025 2,824 1,291 5,322 3,980 2,669 1,334 108.66%
PBT 2,090 1,523 606 622 1,814 1,228 609 127.34%
Tax -510 -337 -195 -587 -427 -285 -139 137.69%
NP 1,580 1,186 411 35 1,387 943 470 124.24%
-
NP to SH 1,580 1,186 441 35 1,387 943 470 124.24%
-
Tax Rate 24.40% 22.13% 32.18% 94.37% 23.54% 23.21% 22.82% -
Total Cost 2,445 1,638 880 5,287 2,593 1,726 864 99.94%
-
Net Worth 95,393 94,869 0 103,238 94,464 94,914 95,207 0.13%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - 1,112 - -
Div Payout % - - - - - 117.98% - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 95,393 94,869 0 103,238 94,464 94,914 95,207 0.13%
NOSH 106,040 105,892 105,000 116,666 105,877 105,955 106,818 -0.48%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 39.25% 42.00% 31.84% 0.66% 34.85% 35.33% 35.23% -
ROE 1.66% 1.25% 0.00% 0.03% 1.47% 0.99% 0.49% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 3.80 2.67 1.23 4.56 3.76 2.52 1.25 109.71%
EPS 1.49 1.12 0.57 0.03 1.31 0.89 0.44 125.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
NAPS 0.8996 0.8959 0.00 0.8849 0.8922 0.8958 0.8913 0.61%
Adjusted Per Share Value based on latest NOSH - 106,030
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 3.81 2.67 1.22 5.04 3.77 2.53 1.26 108.96%
EPS 1.50 1.12 0.42 0.03 1.31 0.89 0.45 122.98%
DPS 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
NAPS 0.9034 0.8984 0.00 0.9777 0.8946 0.8989 0.9016 0.13%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 10/05/05 28/01/05 08/11/04 05/08/04 30/04/04 31/01/04 30/10/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment