[KUB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 69.07%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 327,192 227,548 162,939 51,570 330,422 276,753 14.30%
PBT 133,533 123,169 130,931 -19,057 -59,186 -32,673 -
Tax -9,586 -5,508 -2,984 19,057 59,186 32,673 -
NP 123,947 117,661 127,947 0 0 0 -
-
NP to SH 123,947 117,661 127,947 -20,071 -64,902 -37,653 -
-
Tax Rate 7.18% 4.47% 2.28% - - - -
Total Cost 203,245 109,887 34,992 51,570 330,422 276,753 -21.85%
-
Net Worth 757,005 752,424 0 0 630,851 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 757,005 752,424 0 0 630,851 0 -
NOSH 504,670 504,982 504,522 504,296 504,681 502,040 0.41%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 37.88% 51.71% 78.52% 0.00% 0.00% 0.00% -
ROE 16.37% 15.64% 0.00% 0.00% -10.29% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 64.83 45.06 32.30 10.23 65.47 55.13 13.81%
EPS 24.56 23.30 25.36 -3.98 -12.86 -7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 0.00 0.00 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,296
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 58.71 40.83 29.24 9.25 59.29 49.66 14.30%
EPS 22.24 21.11 22.96 -3.60 -11.65 -6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3584 1.3502 0.00 0.00 1.1321 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 18/11/99 - - - - -
Price 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.13 0.00 0.00 0.00 0.00 0.00 -
EY 14.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment