[PASDEC] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
13-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 54.67%
YoY- 751.06%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 73,742 43,298 15,200 68,509 40,212 23,092 16,326 172.99%
PBT 9,280 3,908 818 14,390 9,366 6,121 1,359 259.51%
Tax -44 -67 -88 -2,762 -1,848 -1,071 -542 -81.22%
NP 9,236 3,841 730 11,628 7,518 5,050 817 402.96%
-
NP to SH 9,236 3,841 730 11,628 7,518 5,050 817 402.96%
-
Tax Rate 0.47% 1.71% 10.76% 19.19% 19.73% 17.50% 39.88% -
Total Cost 64,506 39,457 14,470 56,881 32,694 18,042 15,509 158.40%
-
Net Worth 315,068 315,575 309,804 313,199 309,353 307,313 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 315,068 315,575 309,804 313,199 309,353 307,313 0 -
NOSH 180,038 180,328 178,048 179,999 179,856 179,715 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.52% 8.87% 4.80% 16.97% 18.70% 21.87% 5.00% -
ROE 2.93% 1.22% 0.24% 3.71% 2.43% 1.64% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.96 24.01 8.54 38.06 22.36 12.85 0.00 -
EPS 5.13 2.13 0.41 6.46 4.18 2.81 0.45 405.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.74 1.72 1.71 1.68 2.75%
Adjusted Per Share Value based on latest NOSH - 180,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.20 8.93 3.13 14.13 8.29 4.76 3.37 172.73%
EPS 1.90 0.79 0.15 2.40 1.55 1.04 0.17 399.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6496 0.6507 0.6388 0.6458 0.6378 0.6336 1.68 -46.89%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.50 0.66 0.49 0.43 0.38 0.38 0.36 -
P/RPS 1.22 2.75 5.74 1.13 1.70 2.96 0.00 -
P/EPS 9.75 30.99 119.51 6.66 9.09 13.52 80.00 -75.38%
EY 10.26 3.23 0.84 15.02 11.00 7.39 1.25 306.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.28 0.25 0.22 0.22 0.21 23.98%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 23/08/02 28/05/02 12/04/02 27/11/01 28/08/01 12/07/01 -
Price 0.51 0.70 0.62 0.62 0.50 0.47 0.37 -
P/RPS 1.25 2.92 7.26 1.63 2.24 3.66 0.00 -
P/EPS 9.94 32.86 151.22 9.60 11.96 16.73 82.22 -75.51%
EY 10.06 3.04 0.66 10.42 8.36 5.98 1.22 307.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.36 0.36 0.29 0.27 0.22 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment