[PASDEC] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -82.24%
YoY- -10.65%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 26,143 9,349 7,389 15,200 16,326 14,732 0 -100.00%
PBT 9,809 8,786 656 818 1,359 -4,338 0 -100.00%
Tax -5 -266 9 -88 -542 4,338 0 -100.00%
NP 9,804 8,520 665 730 817 0 0 -100.00%
-
NP to SH 9,804 8,520 665 730 817 0 0 -100.00%
-
Tax Rate 0.05% 3.03% -1.37% 10.76% 39.88% - - -
Total Cost 16,339 829 6,724 14,470 15,509 14,732 0 -100.00%
-
Net Worth 329,534 347,797 312,284 309,804 0 0 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 329,534 347,797 312,284 309,804 0 0 0 -100.00%
NOSH 205,958 205,797 179,473 178,048 0 0 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 37.50% 91.13% 9.00% 4.80% 5.00% 0.00% 0.00% -
ROE 2.98% 2.45% 0.21% 0.24% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.69 4.54 4.12 8.54 0.00 0.00 0.00 -100.00%
EPS 4.85 4.14 0.37 0.41 0.45 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.69 1.74 1.74 1.68 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,048
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.53 2.34 1.85 3.80 4.08 3.68 0.00 -100.00%
EPS 2.45 2.13 0.17 0.18 0.20 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8231 0.8687 0.78 0.7738 1.68 1.67 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.32 0.61 0.47 0.49 0.36 1.64 0.00 -
P/RPS 2.52 13.43 11.42 5.74 0.00 0.00 0.00 -100.00%
P/EPS 6.72 14.73 126.85 119.51 80.00 -68.33 0.00 -100.00%
EY 14.88 6.79 0.79 0.84 1.25 -1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.36 0.27 0.28 0.21 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 26/05/03 28/05/02 12/07/01 17/07/00 - -
Price 0.28 0.52 0.59 0.62 0.37 1.16 0.00 -
P/RPS 2.21 11.45 14.33 7.26 0.00 0.00 0.00 -100.00%
P/EPS 5.88 12.56 159.23 151.22 82.22 -48.33 0.00 -100.00%
EY 17.00 7.96 0.63 0.66 1.22 -2.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.31 0.34 0.36 0.22 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment