[RKI] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 68.77%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 391,542 276,765 120,657 649,423 518,451 420,540 234,244 40.80%
PBT 17,325 16,334 2,705 27,856 19,621 28,402 14,417 13.01%
Tax -3,703 -2,953 634 -6,001 -6,614 -6,741 -4,024 -5.38%
NP 13,622 13,381 3,339 21,855 13,007 21,661 10,393 19.74%
-
NP to SH 14,795 14,136 3,710 22,587 13,383 21,661 10,393 26.51%
-
Tax Rate 21.37% 18.08% -23.44% 21.54% 33.71% 23.73% 27.91% -
Total Cost 377,920 263,384 117,318 627,568 505,444 398,879 223,851 41.73%
-
Net Worth 698,431 693,811 691,538 685,352 659,998 675,297 682,028 1.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 1,945 1,943 - 7,766 1,941 1,940 - -
Div Payout % 13.15% 13.75% - 34.38% 14.50% 8.96% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 698,431 693,811 691,538 685,352 659,998 675,297 682,028 1.59%
NOSH 195,072 195,072 194,362 194,362 194,362 194,362 194,362 0.24%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.48% 4.83% 2.77% 3.37% 2.51% 5.15% 4.44% -
ROE 2.12% 2.04% 0.54% 3.30% 2.03% 3.21% 1.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 201.26 142.41 62.11 334.49 267.08 216.72 120.55 40.68%
EPS 7.60 7.27 1.91 11.63 6.89 11.16 5.35 26.34%
DPS 1.00 1.00 0.00 4.00 1.00 1.00 0.00 -
NAPS 3.59 3.57 3.56 3.53 3.40 3.48 3.51 1.51%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 200.97 142.06 61.93 333.33 266.11 215.85 120.23 40.80%
EPS 7.59 7.26 1.90 11.59 6.87 11.12 5.33 26.54%
DPS 1.00 1.00 0.00 3.99 1.00 1.00 0.00 -
NAPS 3.5848 3.5611 3.5495 3.5177 3.3876 3.4661 3.5006 1.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.31 1.23 1.32 1.29 1.35 1.36 1.31 -
P/RPS 0.65 0.86 2.13 0.39 0.51 0.63 1.09 -29.13%
P/EPS 17.23 16.91 69.11 11.09 19.58 12.18 24.49 -20.87%
EY 5.81 5.91 1.45 9.02 5.11 8.21 4.08 26.54%
DY 0.76 0.81 0.00 3.10 0.74 0.74 0.00 -
P/NAPS 0.36 0.34 0.37 0.37 0.40 0.39 0.37 -1.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 21/02/24 29/11/23 24/08/23 25/05/23 23/02/23 29/11/22 -
Price 1.38 1.30 1.22 1.27 1.40 1.32 1.42 -
P/RPS 0.69 0.91 1.96 0.38 0.52 0.61 1.18 -30.05%
P/EPS 18.15 17.87 63.88 10.92 20.31 11.83 26.55 -22.37%
EY 5.51 5.60 1.57 9.16 4.92 8.46 3.77 28.75%
DY 0.72 0.77 0.00 3.15 0.71 0.76 0.00 -
P/NAPS 0.38 0.36 0.34 0.36 0.41 0.38 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment