[RKI] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 108.42%
YoY- 199.6%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 120,657 649,423 518,451 420,540 234,244 756,324 516,130 -62.01%
PBT 2,705 27,856 19,621 28,402 14,417 48,812 23,634 -76.39%
Tax 634 -6,001 -6,614 -6,741 -4,024 -13,288 -5,563 -
NP 3,339 21,855 13,007 21,661 10,393 35,524 18,071 -67.52%
-
NP to SH 3,710 22,587 13,383 21,661 10,393 35,524 18,071 -65.16%
-
Tax Rate -23.44% 21.54% 33.71% 23.73% 27.91% 27.22% 23.54% -
Total Cost 117,318 627,568 505,444 398,879 223,851 720,800 498,059 -61.82%
-
Net Worth 691,538 685,352 659,998 675,297 682,028 654,824 625,678 6.89%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 7,766 1,941 1,940 - 11,658 1,943 -
Div Payout % - 34.38% 14.50% 8.96% - 32.82% 10.75% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 691,538 685,352 659,998 675,297 682,028 654,824 625,678 6.89%
NOSH 194,362 194,362 194,362 194,362 194,362 194,362 194,362 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.77% 3.37% 2.51% 5.15% 4.44% 4.70% 3.50% -
ROE 0.54% 3.30% 2.03% 3.21% 1.52% 5.42% 2.89% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 62.11 334.49 267.08 216.72 120.55 389.24 265.62 -62.01%
EPS 1.91 11.63 6.89 11.16 5.35 18.28 9.30 -65.15%
DPS 0.00 4.00 1.00 1.00 0.00 6.00 1.00 -
NAPS 3.56 3.53 3.40 3.48 3.51 3.37 3.22 6.91%
Adjusted Per Share Value based on latest NOSH - 194,362
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 61.93 333.33 266.11 215.85 120.23 388.20 264.91 -62.01%
EPS 1.90 11.59 6.87 11.12 5.33 18.23 9.28 -65.22%
DPS 0.00 3.99 1.00 1.00 0.00 5.98 1.00 -
NAPS 3.5495 3.5177 3.3876 3.4661 3.5006 3.361 3.2114 6.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.32 1.29 1.35 1.36 1.31 1.41 1.52 -
P/RPS 2.13 0.39 0.51 0.63 1.09 0.36 0.57 140.61%
P/EPS 69.11 11.09 19.58 12.18 24.49 7.71 16.34 161.30%
EY 1.45 9.02 5.11 8.21 4.08 12.97 6.12 -61.67%
DY 0.00 3.10 0.74 0.74 0.00 4.26 0.66 -
P/NAPS 0.37 0.37 0.40 0.39 0.37 0.42 0.47 -14.72%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 24/08/23 25/05/23 23/02/23 29/11/22 30/08/22 23/05/22 -
Price 1.22 1.27 1.40 1.32 1.42 1.41 1.47 -
P/RPS 1.96 0.38 0.52 0.61 1.18 0.36 0.55 133.12%
P/EPS 63.88 10.92 20.31 11.83 26.55 7.71 15.81 153.46%
EY 1.57 9.16 4.92 8.46 3.77 12.97 6.33 -60.49%
DY 0.00 3.15 0.71 0.76 0.00 4.26 0.68 -
P/NAPS 0.34 0.36 0.41 0.38 0.40 0.42 0.46 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment