[YLI] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -72.2%
YoY- -27.53%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 76,682 53,312 35,686 18,308 82,924 67,734 51,778 29.95%
PBT -43,309 -1,571 -463 991 2,924 1,403 325 -
Tax -661 -535 -530 -337 -912 -710 -807 -12.46%
NP -43,970 -2,106 -993 654 2,012 693 -482 1932.04%
-
NP to SH -40,304 -556 50 637 2,291 1,427 886 -
-
Tax Rate - - - 34.01% 31.19% 50.61% 248.31% -
Total Cost 120,652 55,418 36,679 17,654 80,912 67,041 52,260 74.76%
-
Net Worth 154,561 195,592 197,999 184,637 195,669 194,859 194,920 -14.34%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 983 - - -
Div Payout % - - - - 42.92% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 154,561 195,592 197,999 184,637 195,669 194,859 194,920 -14.34%
NOSH 98,446 99,285 99,999 92,318 98,326 98,413 98,444 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -57.34% -3.95% -2.78% 3.57% 2.43% 1.02% -0.93% -
ROE -26.08% -0.28% 0.03% 0.35% 1.17% 0.73% 0.45% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 77.89 53.70 35.69 19.83 84.34 68.83 52.60 29.94%
EPS -40.94 -0.56 0.05 0.69 2.33 1.45 0.90 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.57 1.97 1.98 2.00 1.99 1.98 1.98 -14.34%
Adjusted Per Share Value based on latest NOSH - 92,318
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 74.48 51.78 34.66 17.78 80.55 65.79 50.29 29.95%
EPS -39.15 -0.54 0.05 0.62 2.23 1.39 0.86 -
DPS 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -
NAPS 1.5013 1.8999 1.9232 1.7935 1.9006 1.8927 1.8933 -14.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.56 0.60 0.62 0.63 0.74 0.80 0.92 -
P/RPS 0.72 1.12 1.74 3.18 0.88 1.16 1.75 -44.71%
P/EPS -1.37 -107.14 1,240.00 91.30 31.76 55.17 102.22 -
EY -73.11 -0.93 0.08 1.10 3.15 1.81 0.98 -
DY 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 0.36 0.30 0.31 0.32 0.37 0.40 0.46 -15.08%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 24/02/11 24/11/10 26/08/10 26/05/10 24/02/10 17/11/09 -
Price 0.50 0.55 0.64 0.63 0.65 0.74 0.86 -
P/RPS 0.64 1.02 1.79 3.18 0.77 1.08 1.64 -46.62%
P/EPS -1.22 -98.21 1,280.00 91.30 27.90 51.03 95.56 -
EY -81.88 -1.02 0.08 1.10 3.58 1.96 1.05 -
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.32 0.28 0.32 0.32 0.33 0.37 0.43 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment