[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2005 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
19-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -15.43%
YoY- -39.12%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 73,617 51,431 22,952 102,655 74,342 51,521 22,241 121.61%
PBT 1,232 858 277 4,836 3,822 3,068 1,014 13.82%
Tax -576 -305 -145 -3,597 -2,357 -2,032 -413 24.75%
NP 656 553 132 1,239 1,465 1,036 601 5.99%
-
NP to SH 583 480 59 1,239 1,465 1,036 601 -2.00%
-
Tax Rate 46.75% 35.55% 52.35% 74.38% 61.67% 66.23% 40.73% -
Total Cost 72,961 50,878 22,820 101,416 72,877 50,485 21,640 124.35%
-
Net Worth 109,333 107,347 108,900 108,015 104,991 103,599 103,144 3.95%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 109,333 107,347 108,900 108,015 104,991 103,599 103,144 3.95%
NOSH 80,987 81,323 82,500 81,214 81,388 81,574 81,216 -0.18%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 0.89% 1.08% 0.58% 1.21% 1.97% 2.01% 2.70% -
ROE 0.53% 0.45% 0.05% 1.15% 1.40% 1.00% 0.58% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 90.90 63.24 27.82 126.40 91.34 63.16 27.38 122.06%
EPS 0.81 0.68 0.16 1.52 1.80 1.27 0.74 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.32 1.33 1.29 1.27 1.27 4.14%
Adjusted Per Share Value based on latest NOSH - 80,746
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 31.88 22.27 9.94 44.45 32.19 22.31 9.63 121.63%
EPS 0.25 0.21 0.03 0.54 0.63 0.45 0.26 -2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4735 0.4649 0.4716 0.4678 0.4547 0.4486 0.4467 3.94%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.36 0.36 0.39 0.43 0.53 0.54 0.58 -
P/RPS 0.40 0.57 1.40 0.34 0.58 0.85 2.12 -67.00%
P/EPS 50.01 60.99 545.34 28.19 29.44 42.52 78.38 -25.82%
EY 2.00 1.64 0.18 3.55 3.40 2.35 1.28 34.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.30 0.32 0.41 0.43 0.46 -29.82%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 30/03/06 23/12/05 29/09/05 19/07/05 30/03/05 31/12/04 29/09/04 -
Price 0.34 0.37 0.35 0.47 0.47 0.52 0.57 -
P/RPS 0.37 0.59 1.26 0.37 0.51 0.82 2.08 -68.27%
P/EPS 47.23 62.69 489.41 30.81 26.11 40.94 77.03 -27.76%
EY 2.12 1.60 0.20 3.25 3.83 2.44 1.30 38.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.35 0.36 0.41 0.45 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment