[KOMARK] YoY Quarter Result on 31-Oct-2004 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- -27.62%
YoY- -27.62%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
Revenue 27,600 25,925 28,479 29,280 20,500 18,671 16,348 7.76%
PBT 391 537 581 2,054 612 552 1,988 -20.72%
Tax 34 -82 -160 -1,619 -11 -74 -390 -
NP 425 455 421 435 601 478 1,598 -17.23%
-
NP to SH 425 455 421 435 601 478 1,598 -17.23%
-
Tax Rate -8.70% 15.27% 27.54% 78.82% 1.80% 13.41% 19.62% -
Total Cost 27,175 25,470 28,058 28,845 19,899 18,193 14,750 9.11%
-
Net Worth 110,660 108,561 108,964 102,305 104,768 103,701 110,413 0.03%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
Net Worth 110,660 108,561 108,964 102,305 104,768 103,701 110,413 0.03%
NOSH 80,188 79,824 82,549 80,555 81,216 81,016 79,900 0.05%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
NP Margin 1.54% 1.76% 1.48% 1.49% 2.93% 2.56% 9.77% -
ROE 0.38% 0.42% 0.39% 0.43% 0.57% 0.46% 1.45% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
RPS 34.42 32.48 34.50 36.35 25.24 23.05 20.46 7.71%
EPS 0.53 0.57 0.51 0.54 0.74 0.59 2.00 -17.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.36 1.32 1.27 1.29 1.28 1.3819 -0.01%
Adjusted Per Share Value based on latest NOSH - 80,555
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
RPS 11.95 11.23 12.33 12.68 8.88 8.09 7.08 7.76%
EPS 0.18 0.20 0.18 0.19 0.26 0.21 0.69 -17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4792 0.4701 0.4719 0.443 0.4537 0.4491 0.4781 0.03%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/00 -
Price 0.38 0.34 0.36 0.54 0.83 0.79 1.09 -
P/RPS 1.10 1.05 1.04 1.49 3.29 3.43 5.33 -20.17%
P/EPS 71.70 59.65 70.59 100.00 112.16 133.90 54.50 3.99%
EY 1.39 1.68 1.42 1.00 0.89 0.75 1.83 -3.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.27 0.43 0.64 0.62 0.79 -13.76%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/00 CAGR
Date 13/12/07 22/12/06 23/12/05 31/12/04 30/12/03 27/12/02 21/12/00 -
Price 0.31 0.34 0.37 0.52 0.80 0.78 0.96 -
P/RPS 0.90 1.05 1.07 1.43 3.17 3.38 4.69 -21.00%
P/EPS 58.49 59.65 72.55 96.30 108.11 132.20 48.00 2.86%
EY 1.71 1.68 1.38 1.04 0.93 0.76 2.08 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.28 0.41 0.62 0.61 0.69 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment