[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2017 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -64.54%
YoY- -1046.11%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 43,881 30,024 15,785 63,165 48,584 33,513 18,203 79.49%
PBT -7,224 -3,601 54 -11,634 -5,172 -4,454 -2,316 113.03%
Tax -181 -80 -37 -6,465 -5,828 -5,150 -4,951 -88.91%
NP -7,405 -3,681 17 -18,099 -11,000 -9,604 -7,267 1.25%
-
NP to SH -7,405 -3,681 17 -18,099 -11,000 -9,604 -7,267 1.25%
-
Tax Rate - - 68.52% - - - - -
Total Cost 51,286 33,705 15,768 81,264 59,584 43,117 25,470 59.25%
-
Net Worth 64,672 69,491 73,465 86,934 94,281 95,968 98,460 -24.37%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 6,122 - - 6,231 -
Div Payout % - - - 0.00% - - 0.00% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 64,672 69,491 73,465 86,934 94,281 95,968 98,460 -24.37%
NOSH 164,433 124,633 124,633 124,633 124,633 124,633 124,633 20.23%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -16.88% -12.26% 0.11% -28.65% -22.64% -28.66% -39.92% -
ROE -11.45% -5.30% 0.02% -20.82% -11.67% -10.01% -7.38% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 27.14 24.63 12.89 51.59 39.68 26.89 14.61 50.94%
EPS -4.58 -3.02 0.01 -14.78 -8.98 -7.71 -5.83 -14.82%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 5.00 -
NAPS 0.40 0.57 0.60 0.71 0.77 0.77 0.79 -36.39%
Adjusted Per Share Value based on latest NOSH - 124,633
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 14.26 9.76 5.13 20.53 15.79 10.89 5.92 79.40%
EPS -2.41 -1.20 0.01 -5.88 -3.57 -3.12 -2.36 1.40%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 2.03 -
NAPS 0.2102 0.2258 0.2387 0.2825 0.3064 0.3119 0.32 -24.37%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.20 0.28 0.25 0.30 0.31 0.30 0.37 -
P/RPS 0.74 1.14 1.94 0.58 0.78 1.12 2.53 -55.83%
P/EPS -4.37 -9.27 1,800.63 -2.03 -3.45 -3.89 -6.35 -21.99%
EY -22.90 -10.78 0.06 -49.27 -28.98 -25.69 -15.76 28.20%
DY 0.00 0.00 0.00 16.67 0.00 0.00 13.51 -
P/NAPS 0.50 0.49 0.42 0.42 0.40 0.39 0.47 4.19%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 29/12/17 28/09/17 30/06/17 29/03/17 16/12/16 29/09/16 -
Price 0.18 0.26 0.25 0.275 0.305 0.295 0.38 -
P/RPS 0.66 1.06 1.94 0.53 0.77 1.10 2.60 -59.80%
P/EPS -3.93 -8.61 1,800.63 -1.86 -3.40 -3.83 -6.52 -28.57%
EY -25.44 -11.61 0.06 -53.75 -29.45 -26.12 -15.34 39.97%
DY 0.00 0.00 0.00 18.18 0.00 0.00 13.16 -
P/NAPS 0.45 0.46 0.42 0.39 0.40 0.38 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment