[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2016 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -479.87%
YoY- -666.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 63,165 48,584 33,513 18,203 61,574 45,185 30,834 61.36%
PBT -11,634 -5,172 -4,454 -2,316 1,343 260 45 -
Tax -6,465 -5,828 -5,150 -4,951 570 2,561 2,537 -
NP -18,099 -11,000 -9,604 -7,267 1,913 2,821 2,582 -
-
NP to SH -18,099 -11,000 -9,604 -7,267 1,913 2,821 2,582 -
-
Tax Rate - - - - -42.44% -985.00% -5,637.78% -
Total Cost 81,264 59,584 43,117 25,470 59,661 42,364 28,252 102.38%
-
Net Worth 86,934 94,281 95,968 98,460 111,193 112,340 114,755 -16.91%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 6,122 - - 6,231 - - - -
Div Payout % 0.00% - - 0.00% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 86,934 94,281 95,968 98,460 111,193 112,340 114,755 -16.91%
NOSH 124,633 124,633 124,633 124,633 124,936 124,823 124,734 -0.05%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -28.65% -22.64% -28.66% -39.92% 3.11% 6.24% 8.37% -
ROE -20.82% -11.67% -10.01% -7.38% 1.72% 2.51% 2.25% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 51.59 39.68 26.89 14.61 49.28 36.20 24.72 63.38%
EPS -14.78 -8.98 -7.71 -5.83 1.50 2.26 2.07 -
DPS 5.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.77 0.79 0.89 0.90 0.92 -15.87%
Adjusted Per Share Value based on latest NOSH - 124,633
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 27.35 21.04 14.51 7.88 26.66 19.57 13.35 61.37%
EPS -7.84 -4.76 -4.16 -3.15 0.83 1.22 1.12 -
DPS 2.65 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 0.3765 0.4083 0.4156 0.4264 0.4815 0.4865 0.4969 -16.90%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.30 0.31 0.30 0.37 0.545 0.58 0.61 -
P/RPS 0.58 0.78 1.12 2.53 1.11 1.60 2.47 -61.97%
P/EPS -2.03 -3.45 -3.89 -6.35 35.59 25.66 29.47 -
EY -49.27 -28.98 -25.69 -15.76 2.81 3.90 3.39 -
DY 16.67 0.00 0.00 13.51 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.39 0.47 0.61 0.64 0.66 -26.03%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 29/03/17 16/12/16 29/09/16 30/06/16 24/03/16 22/12/15 -
Price 0.275 0.305 0.295 0.38 0.40 0.585 0.575 -
P/RPS 0.53 0.77 1.10 2.60 0.81 1.62 2.33 -62.77%
P/EPS -1.86 -3.40 -3.83 -6.52 26.12 25.88 27.78 -
EY -53.75 -29.45 -26.12 -15.34 3.83 3.86 3.60 -
DY 18.18 0.00 0.00 13.16 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.38 0.48 0.45 0.65 0.63 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment