[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2006 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ- -71.43%
YoY- 167.8%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 105,597 76,987 51,628 25,703 103,129 73,617 51,431 61.75%
PBT 2,063 1,071 788 251 1,546 1,232 858 79.76%
Tax -553 -300 -175 -93 -920 -576 -305 48.85%
NP 1,510 771 613 158 626 656 553 95.71%
-
NP to SH 1,510 771 613 158 553 583 480 115.14%
-
Tax Rate 26.81% 28.01% 22.21% 37.05% 59.51% 46.75% 35.55% -
Total Cost 104,087 76,216 51,015 25,545 102,503 72,961 50,878 61.36%
-
Net Worth 110,840 110,028 109,694 106,649 108,127 109,333 107,347 2.16%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 110,840 110,028 109,694 106,649 108,127 109,333 107,347 2.16%
NOSH 80,319 80,312 80,657 78,999 81,298 80,987 81,323 -0.82%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 1.43% 1.00% 1.19% 0.61% 0.61% 0.89% 1.08% -
ROE 1.36% 0.70% 0.56% 0.15% 0.51% 0.53% 0.45% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 131.47 95.86 64.01 32.54 126.85 90.90 63.24 63.10%
EPS 1.88 0.96 0.76 0.20 0.77 0.81 0.68 97.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.35 1.33 1.35 1.32 3.01%
Adjusted Per Share Value based on latest NOSH - 78,999
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 45.73 33.34 22.36 11.13 44.66 31.88 22.27 61.76%
EPS 0.65 0.33 0.27 0.07 0.24 0.25 0.21 112.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4765 0.475 0.4618 0.4682 0.4735 0.4649 2.15%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.40 0.39 0.34 0.34 0.37 0.36 0.36 -
P/RPS 0.30 0.41 0.53 1.05 0.29 0.40 0.57 -34.88%
P/EPS 21.28 40.63 44.74 170.00 54.40 50.01 60.99 -50.53%
EY 4.70 2.46 2.24 0.59 1.84 2.00 1.64 102.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.25 0.25 0.28 0.27 0.27 4.89%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 30/03/07 22/12/06 28/09/06 29/06/06 30/03/06 23/12/05 -
Price 0.52 0.41 0.34 0.31 0.36 0.34 0.37 -
P/RPS 0.40 0.43 0.53 0.95 0.28 0.37 0.59 -22.88%
P/EPS 27.66 42.71 44.74 155.00 52.93 47.23 62.69 -42.13%
EY 3.62 2.34 2.24 0.65 1.89 2.12 1.60 72.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.25 0.23 0.27 0.25 0.28 22.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment