[KOMARK] YoY Quarter Result on 31-Oct-2006 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 187.97%
YoY- 8.08%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 27,809 32,340 27,600 25,925 28,479 29,280 20,500 5.20%
PBT 723 928 391 537 581 2,054 612 2.81%
Tax -134 -525 34 -82 -160 -1,619 -11 51.63%
NP 589 403 425 455 421 435 601 -0.33%
-
NP to SH 589 403 425 455 421 435 601 -0.33%
-
Tax Rate 18.53% 56.57% -8.70% 15.27% 27.54% 78.82% 1.80% -
Total Cost 27,220 31,937 27,175 25,470 28,058 28,845 19,899 5.35%
-
Net Worth 117,799 118,482 110,660 108,561 108,964 102,305 104,768 1.97%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 117,799 118,482 110,660 108,561 108,964 102,305 104,768 1.97%
NOSH 81,805 80,600 80,188 79,824 82,549 80,555 81,216 0.12%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 2.12% 1.25% 1.54% 1.76% 1.48% 1.49% 2.93% -
ROE 0.50% 0.34% 0.38% 0.42% 0.39% 0.43% 0.57% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 33.99 40.12 34.42 32.48 34.50 36.35 25.24 5.08%
EPS 0.72 0.50 0.53 0.57 0.51 0.54 0.74 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.47 1.38 1.36 1.32 1.27 1.29 1.84%
Adjusted Per Share Value based on latest NOSH - 79,824
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 12.04 14.00 11.95 11.23 12.33 12.68 8.88 5.19%
EPS 0.26 0.17 0.18 0.20 0.18 0.19 0.26 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5101 0.5131 0.4792 0.4701 0.4719 0.443 0.4537 1.97%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.29 0.17 0.38 0.34 0.36 0.54 0.83 -
P/RPS 0.85 0.42 1.10 1.05 1.04 1.49 3.29 -20.17%
P/EPS 40.28 34.00 71.70 59.65 70.59 100.00 112.16 -15.67%
EY 2.48 2.94 1.39 1.68 1.42 1.00 0.89 18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.12 0.28 0.25 0.27 0.43 0.64 -17.60%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 16/12/09 23/12/08 13/12/07 22/12/06 23/12/05 31/12/04 30/12/03 -
Price 0.25 0.17 0.31 0.34 0.37 0.52 0.80 -
P/RPS 0.74 0.42 0.90 1.05 1.07 1.43 3.17 -21.51%
P/EPS 34.72 34.00 58.49 59.65 72.55 96.30 108.11 -17.23%
EY 2.88 2.94 1.71 1.68 1.38 1.04 0.93 20.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.22 0.25 0.28 0.41 0.62 -19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment