[CME] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
05-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -33.32%
YoY- -27.24%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 6,061 4,938 2,103 2,041 426 321 151 1069.68%
PBT -1,182 -373 188 -4,862 -3,647 -2,363 -1,275 -4.91%
Tax 0 0 0 0 0 0 0 -
NP -1,182 -373 188 -4,862 -3,647 -2,363 -1,275 -4.91%
-
NP to SH -1,182 -373 188 -4,862 -3,647 -2,363 -1,275 -4.91%
-
Tax Rate - - 0.00% - - - - -
Total Cost 7,243 5,311 1,915 6,903 4,073 2,684 1,426 195.19%
-
Net Worth 29,650 30,481 31,199 30,264 17,629 31,066 32,256 -5.45%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 29,650 30,481 31,199 30,264 17,629 31,066 32,256 -5.45%
NOSH 40,067 40,107 40,000 39,304 22,036 19,416 19,086 63.87%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -19.50% -7.55% 8.94% -238.22% -856.10% -736.14% -844.37% -
ROE -3.99% -1.22% 0.60% -16.06% -20.69% -7.61% -3.95% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 15.13 12.31 5.26 5.19 1.93 1.65 0.79 614.54%
EPS -2.95 -0.93 0.47 -12.37 -16.55 -12.17 -6.68 -41.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.76 0.78 0.77 0.80 1.60 1.69 -42.30%
Adjusted Per Share Value based on latest NOSH - 40,099
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.58 0.47 0.20 0.19 0.04 0.03 0.01 1394.67%
EPS -0.11 -0.04 0.02 -0.46 -0.35 -0.23 -0.12 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0291 0.0298 0.0289 0.0168 0.0296 0.0308 -5.48%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.06 0.06 0.09 0.10 0.10 0.09 0.10 -
P/RPS 0.40 0.49 1.71 1.93 5.17 5.44 12.64 -89.97%
P/EPS -2.03 -6.45 19.15 -0.81 -0.60 -0.74 -1.50 22.32%
EY -49.17 -15.50 5.22 -123.70 -165.50 -135.22 -66.80 -18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.12 0.13 0.13 0.06 0.06 21.12%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 30/08/05 27/05/05 05/04/05 25/11/04 27/09/04 31/05/04 -
Price 0.05 0.07 0.06 0.09 0.10 0.10 0.08 -
P/RPS 0.33 0.57 1.14 1.73 5.17 6.05 10.11 -89.76%
P/EPS -1.69 -7.53 12.77 -0.73 -0.60 -0.82 -1.20 25.61%
EY -59.00 -13.29 7.83 -137.44 -165.50 -121.70 -83.50 -20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.09 0.08 0.12 0.13 0.06 0.05 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment