[ASTEEL] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
05-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -833.55%
YoY- -370.23%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 377,107 275,730 170,316 77,245 287,501 217,950 143,799 89.83%
PBT 2,439 1,230 -3,028 -5,520 1,232 3,754 5,121 -38.93%
Tax -215 -405 819 1,102 -117 -1,093 -1,368 -70.77%
NP 2,224 825 -2,209 -4,418 1,115 2,661 3,753 -29.38%
-
NP to SH 1,127 -78 -2,706 -4,548 620 2,133 3,348 -51.51%
-
Tax Rate 8.82% 32.93% - - 9.50% 29.12% 26.71% -
Total Cost 374,883 274,905 172,525 81,663 286,386 215,289 140,046 92.44%
-
Net Worth 100,973 99,449 97,155 95,781 100,505 102,097 103,365 -1.54%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 651 - - - 652 - - -
Div Payout % 57.80% - - - 105.26% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 100,973 99,449 97,155 95,781 100,505 102,097 103,365 -1.54%
NOSH 65,144 65,000 65,204 65,157 65,263 65,030 65,009 0.13%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.59% 0.30% -1.30% -5.72% 0.39% 1.22% 2.61% -
ROE 1.12% -0.08% -2.79% -4.75% 0.62% 2.09% 3.24% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 578.88 424.20 261.20 118.55 440.53 335.15 221.20 89.57%
EPS 1.73 -0.12 -4.15 -6.98 0.95 3.28 5.15 -51.58%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.55 1.53 1.49 1.47 1.54 1.57 1.59 -1.67%
Adjusted Per Share Value based on latest NOSH - 65,157
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 77.77 56.87 35.13 15.93 59.29 44.95 29.66 89.81%
EPS 0.23 -0.02 -0.56 -0.94 0.13 0.44 0.69 -51.82%
DPS 0.13 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.2082 0.2051 0.2004 0.1975 0.2073 0.2106 0.2132 -1.56%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.41 0.41 0.41 0.41 0.41 0.45 0.52 -
P/RPS 0.07 0.10 0.16 0.35 0.09 0.13 0.24 -55.92%
P/EPS 23.70 -341.67 -9.88 -5.87 43.16 13.72 10.10 76.30%
EY 4.22 -0.29 -10.12 -17.02 2.32 7.29 9.90 -43.27%
DY 2.44 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 0.26 0.27 0.28 0.28 0.27 0.29 0.33 -14.65%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 27/10/06 26/07/06 05/05/06 27/02/06 18/11/05 20/07/05 -
Price 0.46 0.40 0.39 0.42 0.43 0.43 0.52 -
P/RPS 0.08 0.09 0.15 0.35 0.10 0.13 0.24 -51.82%
P/EPS 26.59 -333.33 -9.40 -6.02 45.26 13.11 10.10 90.32%
EY 3.76 -0.30 -10.64 -16.62 2.21 7.63 9.90 -47.46%
DY 2.17 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.30 0.26 0.26 0.29 0.28 0.27 0.33 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment