[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2001 [#3]

Announcement Date
24-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 45.39%
YoY- -53.91%
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 10,570 4,971 27,916 21,460 14,504 7,122 35,988 -55.91%
PBT 349 144 2,699 1,952 1,359 904 6,421 -85.72%
Tax -269 -116 -812 -424 -308 -214 -1,309 -65.27%
NP 80 28 1,887 1,528 1,051 690 5,112 -93.79%
-
NP to SH 80 28 1,887 1,528 1,051 690 5,112 -93.79%
-
Tax Rate 77.08% 80.56% 30.09% 21.72% 22.66% 23.67% 20.39% -
Total Cost 10,490 4,943 26,029 19,932 13,453 6,432 30,876 -51.40%
-
Net Worth 54,799 54,799 54,887 56,399 55,946 55,761 55,599 -0.96%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - 2,003 - - - 2,000 -
Div Payout % - - 106.16% - - - 39.12% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 54,799 54,799 54,887 56,399 55,946 55,761 55,599 -0.96%
NOSH 39,999 39,999 40,063 40,000 39,961 40,116 40,000 -0.00%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.76% 0.56% 6.76% 7.12% 7.25% 9.69% 14.20% -
ROE 0.15% 0.05% 3.44% 2.71% 1.88% 1.24% 9.19% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 26.43 12.43 69.68 53.65 36.29 17.75 89.97 -55.90%
EPS 0.20 0.07 4.71 3.82 2.63 1.72 12.78 -93.79%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.37 1.37 1.37 1.41 1.40 1.39 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 40,084
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 9.04 4.25 23.87 18.35 12.40 6.09 30.77 -55.90%
EPS 0.07 0.02 1.61 1.31 0.90 0.59 4.37 -93.69%
DPS 0.00 0.00 1.71 0.00 0.00 0.00 1.71 -
NAPS 0.4685 0.4685 0.4692 0.4822 0.4783 0.4767 0.4753 -0.95%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.66 1.73 1.98 1.90 1.45 1.69 1.90 -
P/RPS 6.28 13.92 2.84 3.54 4.00 9.52 2.11 107.32%
P/EPS 830.00 2,471.43 42.04 49.74 55.13 98.26 14.87 1371.33%
EY 0.12 0.04 2.38 2.01 1.81 1.02 6.73 -93.22%
DY 0.00 0.00 2.53 0.00 0.00 0.00 2.63 -
P/NAPS 1.21 1.26 1.45 1.35 1.04 1.22 1.37 -7.96%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 23/03/01 21/12/00 -
Price 1.47 1.74 1.76 1.40 1.36 1.39 1.61 -
P/RPS 5.56 14.00 2.53 2.61 3.75 7.83 1.79 113.32%
P/EPS 735.00 2,485.71 37.37 36.65 51.71 80.81 12.60 1415.34%
EY 0.14 0.04 2.68 2.73 1.93 1.24 7.94 -93.27%
DY 0.00 0.00 2.84 0.00 0.00 0.00 3.11 -
P/NAPS 1.07 1.27 1.28 0.99 0.97 1.00 1.16 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment