[WONG] QoQ Cumulative Quarter Result on 31-Jan-2009 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -90.76%
YoY- -43.75%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 29,955 22,462 15,851 8,901 40,959 29,663 18,327 38.63%
PBT -2,530 -1,814 -494 249 1,795 1,100 -560 172.53%
Tax -432 -195 0 0 -180 0 0 -
NP -2,962 -2,009 -494 249 1,615 1,100 -560 202.65%
-
NP to SH -3,071 -2,104 -601 135 1,461 1,041 -573 205.32%
-
Tax Rate - - - 0.00% 10.03% 0.00% - -
Total Cost 32,917 24,471 16,345 8,652 39,344 28,563 18,887 44.67%
-
Net Worth 66,427 67,435 69,967 71,099 70,809 69,998 69,834 -3.27%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 66,427 67,435 69,967 71,099 70,809 69,998 69,834 -3.27%
NOSH 89,766 89,914 89,701 89,999 89,631 89,741 89,531 0.17%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -9.89% -8.94% -3.12% 2.80% 3.94% 3.71% -3.06% -
ROE -4.62% -3.12% -0.86% 0.19% 2.06% 1.49% -0.82% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 33.37 24.98 17.67 9.89 45.70 33.05 20.47 38.39%
EPS -3.42 -2.34 -0.67 0.15 1.63 1.16 -0.64 204.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.78 0.79 0.79 0.78 0.78 -3.43%
Adjusted Per Share Value based on latest NOSH - 89,999
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 11.88 8.91 6.29 3.53 16.24 11.76 7.27 38.61%
EPS -1.22 -0.83 -0.24 0.05 0.58 0.41 -0.23 203.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2635 0.2675 0.2775 0.282 0.2808 0.2776 0.277 -3.26%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.34 0.34 0.28 0.40 0.25 0.30 0.30 -
P/RPS 1.02 1.36 1.58 4.04 0.55 0.91 1.47 -21.57%
P/EPS -9.94 -14.53 -41.79 266.67 15.34 25.86 -46.88 -64.34%
EY -10.06 -6.88 -2.39 0.38 6.52 3.87 -2.13 180.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.36 0.51 0.32 0.38 0.38 13.54%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/12/09 30/09/09 29/06/09 30/03/09 30/12/08 29/09/08 27/06/08 -
Price 0.31 0.37 0.29 0.20 0.22 0.25 0.26 -
P/RPS 0.93 1.48 1.64 2.02 0.48 0.76 1.27 -18.71%
P/EPS -9.06 -15.81 -43.28 133.33 13.50 21.55 -40.63 -63.12%
EY -11.04 -6.32 -2.31 0.75 7.41 4.64 -2.46 171.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.37 0.25 0.28 0.32 0.33 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment