[WONG] YoY Quarter Result on 30-Apr-2009 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -645.19%
YoY- 9.47%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 8,828 10,742 9,621 6,950 8,844 9,116 7,881 1.90%
PBT 167 230 -308 -743 -815 29 49 22.65%
Tax 0 0 0 0 0 0 -9 -
NP 167 230 -308 -743 -815 29 40 26.86%
-
NP to SH 108 163 -369 -736 -813 106 40 17.98%
-
Tax Rate 0.00% 0.00% - - - 0.00% 18.37% -
Total Cost 8,661 10,512 9,929 7,693 9,659 9,087 7,841 1.67%
-
Net Worth 63,000 63,388 65,700 70,009 70,459 68,899 77,999 -3.49%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 63,000 63,388 65,700 70,009 70,459 68,899 77,999 -3.49%
NOSH 90,000 90,555 90,000 89,756 90,333 88,333 100,000 -1.73%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 1.89% 2.14% -3.20% -10.69% -9.22% 0.32% 0.51% -
ROE 0.17% 0.26% -0.56% -1.05% -1.15% 0.15% 0.05% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 9.81 11.86 10.69 7.74 9.79 10.32 7.88 3.71%
EPS 0.12 0.18 -0.41 -0.82 -0.90 0.12 0.04 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.73 0.78 0.78 0.78 0.78 -1.78%
Adjusted Per Share Value based on latest NOSH - 89,756
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 3.50 4.26 3.82 2.76 3.51 3.62 3.13 1.87%
EPS 0.04 0.06 -0.15 -0.29 -0.32 0.04 0.02 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2514 0.2606 0.2777 0.2794 0.2733 0.3094 -3.49%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.25 0.26 0.32 0.28 0.30 0.50 0.54 -
P/RPS 2.55 2.19 2.99 3.62 3.06 4.84 6.85 -15.17%
P/EPS 208.33 144.44 -78.05 -34.15 -33.33 416.67 1,350.00 -26.74%
EY 0.48 0.69 -1.28 -2.93 -3.00 0.24 0.07 37.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.44 0.36 0.38 0.64 0.69 -10.26%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 29/06/09 27/06/08 03/07/07 30/06/06 -
Price 0.23 0.23 0.32 0.29 0.26 0.43 0.41 -
P/RPS 2.34 1.94 2.99 3.75 2.66 4.17 5.20 -12.45%
P/EPS 191.67 127.78 -78.05 -35.37 -28.89 358.33 1,025.00 -24.36%
EY 0.52 0.78 -1.28 -2.83 -3.46 0.28 0.10 31.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.44 0.37 0.33 0.55 0.53 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment