[SEEHUP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -161.29%
YoY- -497.06%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 21,036 81,891 62,146 41,428 20,378 87,596 64,280 -52.54%
PBT -14 11,756 13,090 302 109 1,998 1,699 -
Tax -132 -420 -1,551 -394 -252 -991 -1,199 -77.06%
NP -146 11,336 11,539 -92 -143 1,007 500 -
-
NP to SH -238 11,072 11,297 -405 -155 411 -41 223.34%
-
Tax Rate - 3.57% 11.85% 130.46% 231.19% 49.60% 70.57% -
Total Cost 21,182 70,555 50,607 41,520 20,521 86,589 63,780 -52.07%
-
Net Worth 68,062 68,582 71,053 59,340 59,488 58,941 58,732 10.33%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 2,337 - - - - - -
Div Payout % - 21.12% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 68,062 68,582 71,053 59,340 59,488 58,941 58,732 10.33%
NOSH 51,739 51,952 51,280 51,265 51,666 51,392 51,250 0.63%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.69% 13.84% 18.57% -0.22% -0.70% 1.15% 0.78% -
ROE -0.35% 16.14% 15.90% -0.68% -0.26% 0.70% -0.07% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 40.66 157.63 121.19 80.81 39.44 170.45 125.42 -52.84%
EPS -0.46 21.31 22.03 -0.79 -0.30 0.79 -0.08 221.29%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3155 1.3201 1.3856 1.1575 1.1514 1.1469 1.146 9.64%
Adjusted Per Share Value based on latest NOSH - 51,020
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.91 104.74 79.49 52.99 26.06 112.04 82.22 -52.53%
EPS -0.30 14.16 14.45 -0.52 -0.20 0.53 -0.05 230.55%
DPS 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8706 0.8772 0.9088 0.759 0.7609 0.7539 0.7512 10.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.12 1.12 1.15 1.08 1.08 0.91 0.72 -
P/RPS 2.75 0.71 0.95 1.34 2.74 0.53 0.57 185.79%
P/EPS -243.48 5.26 5.22 -136.71 -360.00 113.79 -900.00 -58.20%
EY -0.41 19.03 19.16 -0.73 -0.28 0.88 -0.11 140.58%
DY 0.00 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.83 0.93 0.94 0.79 0.63 22.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.04 1.02 1.25 1.13 1.05 1.15 0.995 -
P/RPS 2.56 0.65 1.03 1.40 2.66 0.67 0.79 119.13%
P/EPS -226.09 4.79 5.67 -143.04 -350.00 143.80 -1,243.75 -67.94%
EY -0.44 20.89 17.62 -0.70 -0.29 0.70 -0.08 211.90%
DY 0.00 4.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.90 0.98 0.91 1.00 0.87 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment